{"text_format":"1","workbook":"xlsx","n_sheets":10,"sheets":["Formulario 1.1- Ingresos E.P","Formulario 1.1A - Cálculo I-E.P","Formulario 1.2 - Ingresos F.E ","Formulario 1.2A-Cálculo I-F.E","Formulario 2- Gasto","Formulario 3-Clas. Económica","Formulario 4- Planta","Formulario 4A - Nómina","Formulario 5- Deuda Pública","DESPLEGABLES"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":38,"comments":9,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Formulario 1.1- Ingresos E.P","index":0,"n_rows":106,"n_cols":9,"rows_kept":106,"cut":false,"hidden":false,"merged":[[97,0,97,5],[18,8,19,8],[0,0,0,8],[1,0,1,8],[2,0,2,8],[4,5,4,7],[5,5,5,7],[6,5,6,7],[18,5,19,5],[18,6,19,6],[18,7,19,7],[4,1,4,4],[5,1,5,4],[6,1,6,4],[18,0,18,4]]}
["MINISTERIO DE HACIENDA Y CRÉDITO PÚBLICO "]
["Dirección General del Presupuesto Público Nacional"]
["Formulario 1.1 Anteproyecto Ingresos - Establecimientos Públicos"]
[]
[null,"TIPO DE INGRESO REGISTRADO",null,null,null,"ESTABLECIMIENTOS PÚBLICOS"]
[null,"SECCIÓN"]
[null,"UNIDAD EJECUTORA",null,null,null,{"$f":"IFERROR(VLOOKUP(F6,DESPLEGABLES!A2:B197,2,FALSE),\"\")","v":""}]
[]
[null,null,null,null,null,"ANTEPROYECTO DE PRESUPUESTO DE INGRESO - VIGENCIA",2019,null,"(diligenciar en pesos)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Nivel",null,null,null,null,"Concepto","Ingresos estimados (t)\n1","Ingresos estimados (t+1)\n2","Base legal/Justificación"]
[1,2,3,4,5]
[1,null,null,null,null,"Ingresos corrientes ",{"$f":"G22","v":125396336847},{"$f":"H22","v":128610598715}]
[1,"02",null,null,null,"Ingresos no tributarios",{"$f":"G23+G47+G53+G55+G58+G33","v":125396336847},{"$f":"H23+H47+H53+H55+H58+H33","v":128610598715}]
[1,"02",1,null,null,"Contribuciones",{"$f":"SUM(G24+G28+G30)","v":125396336847},{"$f":"SUM(H24+H28+H30)","v":128610598715}]
[1,"02",1,"01",null,"Contribuciones sociales ",{"$f":"SUM(G25:G27)","v":0},{"$f":"SUM(H25:H27)","v":0}]
[1,"02",1,"01",{"$f":"IFERROR(VLOOKUP(F25,DESPLEGABLES!J2:K4,2,FALSE),\"\")","v":""}]
[1,"02",1,"01",{"$f":"IFERROR(VLOOKUP(F26,DESPLEGABLES!J2:K4,2,FALSE),\"\")","v":""}]
[1,"02",1,"01",{"$f":"IFERROR(VLOOKUP(F27,DESPLEGABLES!J2:K4,2,FALSE),\"\")","v":""}]
[1,"02",1,"02",null,"Contribuciones asociadas a la nómina",{"$f":"G29","v":0},{"$f":"H29","v":0}]
[1,"02",1,"02",{"$f":"IFERROR(VLOOKUP(F29,DESPLEGABLES!J7:K9,2,FALSE),\"\")","v":""}]
[1,"02",1,"04",null,"Contribuciones diversas ",{"$f":"SUM(G31:G32)","v":125396336847},{"$f":"SUM(H31:H32)","v":128610598715}]
[1,"02",1,"04",{"$f":"IFERROR(VLOOKUP(F31,DESPLEGABLES!S2:T13,2,FALSE),\"\")","v":"04"},"Contribución - Superintendencia de Sociedades",125396336847,128610598715]
[1,"02",1,"04",{"$f":"IFERROR(VLOOKUP(F32,DESPLEGABLES!S2:T13,2,FALSE),\"\")","v":""}]
[1,"02",2,null,null,"Tasas y derechos administrativos",{"$f":"SUM(G34:G46)","v":0},{"$f":"SUM(H34:H46)","v":0}]
[1,"02",2,{"$f":"IFERROR(VLOOKUP(F34,DESPLEGABLES!V1:W52,2,FALSE),\"\")","v":""}]
[1,"02",2,{"$f":"IFERROR(VLOOKUP(F35,DESPLEGABLES!V1:W52,2,FALSE),\"\")","v":""}]
[1,"02",2,{"$f":"IFERROR(VLOOKUP(F36,DESPLEGABLES!V1:W52,2,FALSE),\"\")","v":""}]
[1,"02",2,{"$f":"IFERROR(VLOOKUP(F37,DESPLEGABLES!V1:W52,2,FALSE),\"\")","v":""}]
[1,"02",2,{"$f":"IFERROR(VLOOKUP(F38,DESPLEGABLES!V1:W52,2,FALSE),\"\")","v":""}]
[1,"02",2,{"$f":"IFERROR(VLOOKUP(F39,DESPLEGABLES!V1:W52,2,FALSE),\"\")","v":""}]
[1,"02",2,{"$f":"IFERROR(VLOOKUP(F40,DESPLEGABLES!V1:W52,2,FALSE),\"\")","v":""}]
[1,"02",2,{"$f":"IFERROR(VLOOKUP(F41,DESPLEGABLES!V1:W52,2,FALSE),\"\")","v":""}]
[1,"02",2,{"$f":"IFERROR(VLOOKUP(F42,DESPLEGABLES!V1:W52,2,FALSE),\"\")","v":""}]
[1,"02",2,{"$f":"IFERROR(VLOOKUP(F43,DESPLEGABLES!V1:W52,2,FALSE),\"\")","v":""}]
[1,"02",2,{"$f":"IFERROR(VLOOKUP(F44,DESPLEGABLES!V1:W52,2,FALSE),\"\")","v":""}]
[1,"02",2,{"$f":"IFERROR(VLOOKUP(F45,DESPLEGABLES!V1:W52,2,FALSE),\"\")","v":""}]
[1,"02",2]
[1,"02",3,null,null,"Multas, sanciones e intereses de mora",{"$f":"G48+G52","v":0},{"$f":"H48+H52","v":0}]
[1,"02",3,"01",null,"Multas y sanciones",{"$f":"SUM(G49:G51)","v":0},{"$f":"SUM(H49:H51)","v":0}]
[1,"02",3,"01",{"$f":"IFERROR(VLOOKUP(F49,DESPLEGABLES!G14:H25,2,FALSE),\"\")","v":""}]
[1,"02",3,"01",{"$f":"IFERROR(VLOOKUP(F50,DESPLEGABLES!G14:H25,2,FALSE),\"\")","v":""}]
[1,"02",3,"01",{"$f":"IFERROR(VLOOKUP(F51,DESPLEGABLES!G14:H25,2,FALSE),\"\")","v":""}]
[1,"02",3,"02",null,"Intereses de mora"]
[1,"02",4,null,null,"Derechos económicos por uso de recursos naturales",{"$f":"G54","v":0},{"$f":"H54","v":0}]
[1,"02",4,{"$f":"IFERROR(VLOOKUP(F54,DESPLEGABLES!Y1:Z5,2,FALSE),\"\")","v":""}]
[1,"02",5,null,null,"Venta de bienes y servicios",{"$f":"SUM(G56:G57)","v":0},{"$f":"SUM(H56:H57)","v":0}]
[1,"02",5,"01",null,"Ventas de establecimiento de mercado"]
[1,"02",5,"02",null,"Ventas incidentales de establecimiento no de mercado"]
[1,"02",6,null,null,"Transferencias corrientes",{"$f":"G59+G60+G61+G62+G65+G67+G66","v":0},{"$f":"H59+H60+H61+H62+H65+H67+H66","v":0}]
[1,"02",6,"01",null,"Indemnizaciones relacionadas con seguros no de vida"]
[1,"02",6,"02",null,"Sentencias y conciliaciones"]
[1,"02",6,"04",null,"Devolución IVA - Instituciones de Educación Superior"]
[1,"02",6,"05",null,"Transferencias de otras unidades de gobierno",{"$f":"G63+G64","v":0},{"$f":"H63+H64","v":0}]
[1,"02",6,"05","01","Aportes Nación"]
[1,"02",6,"05","02","Otras unidades de gobierno"]
[1,"02",6,"07",null,"Recursos por bienes mostrencos y vocaciones hereditarias"]
[1,"02",6,"09",null,"Compensación UPC- SSS"]
[1,"02",6]
[2,null,null,null,null,"Recursos de capital ",{"$f":"+G69+G72+G75+G78+G86+G89+G74+G93+G94+G95+G97","v":10045740000},{"$f":"+H69+H72+H75+H78+H86+H89+H74+H93+H94+H95+H97","v":12024000000}]
[2,"01",null,null,null,"Disposición de activos ",{"$f":"SUM(G70:G71)","v":0},{"$f":"SUM(H70:H71)","v":0}]
[2,"01",1,null,null,"Disposición de activos financieros "]
[2,"01",2,null,null,"Disposición de activos no financieros "]
[2,"02",null,null,null,"Excedentes financieros",{"$f":"G73","v":0},{"$f":"H73","v":0}]
[2,"02",1,null,null,"Establecimientos Públicos"]
[2,"03",null,null,null,"Dividendos y utilidades por otras inversiones de capital"]
[2,"05",null,null,null,"Rendimientos financieros",{"$f":"SUM(G76:G77)","v":0},{"$f":"SUM(H76:H77)","v":0}]
[2,"05",1,null,null,"Recursos de la entidad"]
[2,"05",2,null,null,"Intereses por préstamos"]
[2,"06",null,null,null,"Recursos de crédito externo",{"$f":"+SUM(G79:G85)","v":0},{"$f":"+SUM(H79:H85)","v":0}]
[2,"06",1,null,null,"Bancos comerciales"]
[2,"06",2,null,null,"Inversionistas"]
[2,"06",3,null,null,"Entidades de fomento"]
[2,"06",4,null,null,"Gobiernos"]
[2,"06",5,null,null,"Organismos multilaterales"]
[2,"06",6,null,null,"Proveedores"]
[2,"06",7,null,null,"Otras instituciones financieras"]
[2,"07",null,null,null,"Recursos de crédito interno",{"$f":"+SUM(G87:G88)","v":0},{"$f":"+SUM(H87:H88)","v":0}]
[2,"07",2,null,null,"Operaciones  financieras ordinarias "]
[2,"07",3,null,null,"Entidades financieras "]
[2,"08",null,null,null,"Transferencias de capital",{"$f":"+SUM(G90:G92)","v":0},{"$f":"+SUM(H90:H92)","v":0}]
[2,"08",1,null,null,"Donaciones"]
[2,"08",2,null,null,"Indemnizaciones relacionadas con seguros no de vida"]
[2,"08",3,null,null,"Reembolso fondo de contingencias"]
[2,"09",null,null,null,"Recuperación de cartera - Préstamos",1423840000,2589800000]
[2,"10",null,null,null,"Recursos del balance",8621900000,9434200000]
[2,"12",null,null,null,"Recursos de terceros en consignación",{"$f":"G96","v":0},{"$f":"H96","v":0}]
[2,"12","2",null,null,"Depósito en prenda"]
[2,"13",null,null,null,"Reintegros y otros recursos no apropiados"]
["TOTAL INGRESOS VIGENCIA",null,null,null,null,null,{"$f":"G68+G21","v":135442076847},{"$f":"H68+H21","v":140634598715}]
[]
[]
[]
[null,null,null,null,null,"RESUMEN PRESUPUESTO DE INGRESOS"]
[null,null,null,null,null,"Concepto","Ingresos estimados (t)\n1","Ingresos estimados (t+1)\n2"]
[null,null,null,null,null,"RECURSOS PROPIOS DEL ESTABLECIMIENTO PÚBLICO",{"$f":"G105+G106","v":135442076847},{"$f":"H105+H106","v":140634598715}]
[null,null,null,null,null,"Ingresos Corrientes",{"$f":"G21","v":125396336847},{"$f":"H21","v":128610598715}]
[null,null,null,null,null,"Recursos de Capital",{"$f":"G68","v":10045740000},{"$f":"H68","v":12024000000}]

{"sheet":"Formulario 1.1A - Cálculo I-E.P","index":1,"n_rows":112,"n_cols":15,"rows_kept":112,"cut":false,"hidden":false,"merged":[[9,1,12,1],[7,0,7,1],[0,0,0,15],[1,0,1,15],[2,0,2,15],[5,1,5,6],[4,1,4,6],[9,3,9,5],[9,6,9,8],[9,9,9,14],[9,0,12,0],[10,9,10,10],[10,11,10,12]]}
["MINISTERIO DE HACIENDA Y CRÉDITO PÚBLICO"]
["Dirección General del Presupuesto Público Nacional"]
["Formulario 1.1A Cálculo de ingresos corrientes por productos - Establecimientos Públicos"]
[]
["SECCIÓN"]
["UNIDAD EJECUTORA",{"$f":"IFERROR(VLOOKUP(B5,DESPLEGABLES!A2:B197,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,"(diligenciar en pesos)"]
["CÁLCULO DE LOS INGRESOS CORRIENTES POR PRODUCTO - VIGENCIA ",null,2019]
[]
["Producto","Clasificación Central de Producto",null,"Vigencia anterior (t-1)",null,null,"Vigencia en curso (t)",null,null,"Próxima Vigencia (t+1)"]
[null,null,"Unidad de","Cantidades","Precio","Ingreso Año","Cantidades","Precio","Ingreso Año","Cantidades",null,"Precio Promedio Unidad",null,"Ingreso Año","Ingreso"]
[null,null,"medida","Año","Promedio",null,"Año","Promedio",null,"Factor de","Cantidad","Factor de","Precio",null,"(t+1)"]
[null,null,null,null,"Unidad",null,null,"Unidad",null,"Incremento","Año","Incremento","Unidad",null,"Base Cero"]
[1,2,3,4,5,"6=5X4",7,8,"9=7X8",10,"11=7X10",12,"13=8X12","14=11X13","15=8X11"]
["1.02. INGRESOS NO TRIBUTARIOS",null,null,null,null,{"$f":"F16+F29+F44+F52+F55+F106","v":0},null,null,{"$f":"I16+I29+I44+I52+I55+I106","v":0},null,null,null,null,{"$f":"N16+N29+N44+N52+N55+N106","v":0},{"$f":"O16+O29+O44+O52+O55+O106","v":0}]
["1.02.1. CONTRIBUCIONES",null,null,null,null,{"$f":"F17+F22+F25","v":0},null,null,{"$f":"I17+I22+I25","v":0},null,null,null,null,{"$f":"N17+N22+N25","v":0},{"$f":"O17+O22+O25","v":0}]
["1.02.1.01. Contribuciones sociales",null,null,null,null,{"$f":"F21","v":0},null,null,{"$f":"I21","v":0},null,null,null,null,{"$f":"N21","v":0},{"$f":"O21","v":0}]
[null,null,null,null,null,{"$f":"E18*D18","v":0},null,null,{"$f":"H18*G18","v":0},null,{"$f":"G18*J18","v":0},null,{"$f":"H18*L18","v":0},{"$f":"K18*M18","v":0},{"$f":"H18*K18","v":0}]
[null,null,null,null,null,{"$f":"E19*D19","v":0},null,null,{"$f":"H19*G19","v":0},null,{"$f":"G19*J19","v":0},null,{"$f":"H19*L19","v":0},{"$f":"K19*M19","v":0},{"$f":"H19*K19","v":0}]
[null,null,null,null,null,{"$f":"E20*D20","v":0},null,null,{"$f":"H20*G20","v":0},null,{"$f":"G20*J20","v":0},null,{"$f":"H20*L20","v":0},{"$f":"K20*M20","v":0},{"$f":"H20*K20","v":0}]
["Subtotal producto 1",null,null,{"$f":"SUM(D18:D20)","v":0},null,{"$f":"SUM(F18:F20)","v":0},{"$f":"SUM(G18:G20)","v":0},null,{"$f":"SUM(I18:I20)","v":0},null,{"$f":"SUM(K18:K20)","v":0},null,null,{"$f":"SUM(N18:N20)","v":0},{"$f":"SUM(O18:O20)","v":0}]
["1.02.1.02. Contribuciones asociadas a la nómina",null,null,null,null,{"$f":"F24","v":0},null,null,{"$f":"I24","v":0},null,null,null,null,{"$f":"N24","v":0},{"$f":"O24","v":0}]
[null,null,null,null,null,{"$f":"E23*D23","v":0},null,null,{"$f":"H23*G23","v":0},null,{"$f":"G23*J23","v":0},null,{"$f":"H23*L23","v":0},{"$f":"K23*M23","v":0},{"$f":"H23*K23","v":0}]
["Subtotal producto 2",null,null,{"$f":"D23","v":0},null,{"$f":"F23","v":0},{"$f":"G23","v":0},null,{"$f":"I23","v":0},null,{"$f":"K23","v":0},null,null,{"$f":"N23","v":0},{"$f":"O23","v":0}]
["1.02.1.04. Contribuciones diversas",null,null,null,null,{"$f":"F28","v":0},null,null,{"$f":"I28","v":0},null,null,null,null,{"$f":"N28","v":0},{"$f":"O28","v":0}]
[null,null,null,null,null,{"$f":"E26*D26","v":0},null,null,{"$f":"H26*G26","v":0},null,{"$f":"G26*J26","v":0},null,{"$f":"H26*L26","v":0},{"$f":"K26*M26","v":0},{"$f":"H26*K26","v":0}]
[null,null,null,null,null,{"$f":"E27*D27","v":0},null,null,{"$f":"H27*G27","v":0},null,{"$f":"G27*J27","v":0},null,{"$f":"H27*L27","v":0},{"$f":"K27*M27","v":0},{"$f":"H27*K27","v":0}]
["Subtotal producto 3",null,null,{"$f":"SUM(D26:D27)","v":0},null,{"$f":"SUM(F26:F27)","v":0},{"$f":"SUM(G26:G27)","v":0},null,{"$f":"SUM(I26:I27)","v":0},null,{"$f":"SUM(K26:K27)","v":0},null,null,{"$f":"SUM(N26:N27)","v":0},{"$f":"SUM(O26:O27)","v":0}]
["1.02.2. TASAS Y DERECHOS ADMINISTRATIVOS",null,null,null,null,{"$f":"F43","v":0},null,null,{"$f":"I43","v":0},null,null,null,null,{"$f":"N43","v":0},{"$f":"O43","v":0}]
[null,null,null,null,null,{"$f":"E30*D30","v":0},null,null,{"$f":"H30*G30","v":0},null,{"$f":"G30*J30","v":0},null,{"$f":"H30*L30","v":0},{"$f":"K30*M30","v":0},{"$f":"H30*K30","v":0}]
[null,null,null,null,null,0,null,null,{"$f":"H31*G31","v":0},null,{"$f":"G31*J31","v":0},null,{"$f":"H31*L31","v":0},{"$f":"K31*M31","v":0},{"$f":"H31*K31","v":0}]
[null,null,null,null,null,0,null,null,{"$f":"H32*G32","v":0},null,{"$f":"G32*J32","v":0},null,{"$f":"H32*L32","v":0},{"$f":"K32*M32","v":0},{"$f":"H32*K32","v":0}]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,{"$f":"H33*K33","v":0}]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,{"$f":"E40*D40","v":0},null,null,{"$f":"H40*G40","v":0},null,{"$f":"G40*J40","v":0},null,{"$f":"H40*L40","v":0},{"$f":"K40*M40","v":0},{"$f":"H40*K40","v":0}]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,0,null,null,{"$f":"H42*G42","v":0},null,{"$f":"G42*J42","v":0},null,{"$f":"H42*L42","v":0},{"$f":"K42*M42","v":0},{"$f":"H42*K42","v":0}]
["Subtotal producto 1",null,null,{"$f":"SUM(D30:D42)","v":0},null,{"$f":"SUM(F30:F42)","v":0},{"$f":"SUM(G30:G42)","v":0},null,{"$f":"SUM(I30:I42)","v":0},null,{"$f":"SUM(K30:K42)","v":0},null,null,{"$f":"SUM(N30:N42)","v":0},{"$f":"SUM(O30:O42)","v":0}]
["1.02.3. MULTAS, SANCIONES E INTERESES DE MORA ",null,null,null,null,{"$f":"F45+F50","v":0},null,null,{"$f":"I45+I50","v":0},null,null,null,null,{"$f":"N45+N50","v":0},{"$f":"O45*O50","v":0}]
["1.02.3.01. Multas y sanciones",null,null,null,null,{"$f":"F49","v":0},null,null,{"$f":"I49","v":0},null,null,null,null,{"$f":"N49","v":0},{"$f":"O49","v":0}]
[null,null,null,null,null,{"$f":"E46*D46","v":0},null,null,{"$f":"H46*G46","v":0},null,{"$f":"G46*J46","v":0},null,{"$f":"H46*L46","v":0},{"$f":"K46+M46","v":0},{"$f":"H46*K46","v":0}]
[null,null,null,null,null,{"$f":"E47*D47","v":0},null,null,{"$f":"H47*G47","v":0},null,{"$f":"G47*J47","v":0},null,{"$f":"H47*L47","v":0},{"$f":"K47*M47","v":0},{"$f":"H47*K47","v":0}]
[null,null,null,null,null,{"$f":"E48*D48","v":0},null,null,{"$f":"H48*G48","v":0},null,{"$f":"G48*J48","v":0},null,{"$f":"H48*L48","v":0},{"$f":"K48*M48","v":0},{"$f":"H48*K48","v":0}]
["Subtotal producto 1",null,null,{"$f":"SUM(D46:D48)","v":0},null,{"$f":"SUM(F46:F48)","v":0},{"$f":"SUM(G46:G48)","v":0},null,{"$f":"SUM(I46:I48)","v":0},null,{"$f":"SUM(K46:K48)","v":0},null,null,{"$f":"SUM(N46:N48)","v":0},{"$f":"SUM(O46:O48)","v":0}]
["1.02.3.02. Intereses de mora",null,null,null,null,{"$f":"E50*D50","v":0},null,null,{"$f":"H50*G50","v":0},null,{"$f":"G50*J50","v":0},null,{"$f":"H50*L50","v":0},{"$f":"M50*K50","v":0},{"$f":"H50*K50","v":0}]
["Subtotal producto 2",null,null,{"$f":"D50","v":0},null,{"$f":"F50","v":0},{"$f":"G50","v":0},null,{"$f":"I50","v":0},null,{"$f":"K50","v":0},null,null,{"$f":"N50","v":0},{"$f":"O50","v":0}]
["1.02.4. DERECHOS ECONÓMICOS POR USO DE RECURSOS NATURALES",null,null,null,null,{"$f":"F54","v":0},null,null,{"$f":"I54","v":0},null,null,null,null,{"$f":"N54","v":0},{"$f":"O54","v":0}]
[null,null,null,null,null,{"$f":"E53*D53","v":0},null,null,{"$f":"H53*G53","v":0},null,{"$f":"G53*J53","v":0},null,{"$f":"H53*L53","v":0},{"$f":"K53*M53","v":0},{"$f":"H53*K53","v":0}]
["Subtotal producto 1",null,null,{"$f":"D53","v":0},null,{"$f":"F53","v":0},{"$f":"G53","v":0},null,{"$f":"I53","v":0},null,{"$f":"K53","v":0},null,null,{"$f":"N53","v":0},{"$f":"O53","v":0}]
["1.02.5. VENTA DE BIENES Y SERVICIOS",null,null,null,null,{"$f":"F56+F81","v":0},null,null,{"$f":"I56+I81","v":0},null,null,null,null,{"$f":"N56+N81","v":0},{"$f":"O56+O81","v":0}]
["1.02.5.01. Ventas de establecimiento de mercado",null,null,null,null,{"$f":"F64+F72+F80","v":0},null,null,{"$f":"I64+I72+I80","v":0},null,null,null,null,{"$f":"N64+N72+N80","v":0},{"$f":"O64+O72+O80","v":0}]
[null,null,null,null,null,{"$f":"E57*D57","v":0},null,null,{"$f":"H57*G57","v":0},null,{"$f":"G57*J57","v":0},null,{"$f":"H57*L57","v":0},{"$f":"K57*M57","v":0},{"$f":"H57*K57","v":0}]
[null,null,null,null,null,{"$f":"E58*D58","v":0},null,null,{"$f":"H58*G58","v":0},null,{"$f":"G58*J58","v":0},null,{"$f":"H58*L58","v":0},{"$f":"K58*M58","v":0},{"$f":"H58*K58","v":0}]
[null,null,null,null,null,{"$f":"E59*D59","v":0},null,null,{"$f":"H59*G59","v":0},null,{"$f":"G59*J59","v":0},null,{"$f":"H59*L59","v":0},{"$f":"K59*M59","v":0},{"$f":"H59*K59","v":0}]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,{"$f":"E63*D63","v":0},null,null,{"$f":"H63*G63","v":0},null,{"$f":"G63*J63","v":0},null,0,0,0]
["Subtotal producto 1",null,null,{"$f":"SUM(D57:D63)","v":0},null,{"$f":"SUM(F57:F63)","v":0},{"$f":"SUM(G57:G63)","v":0},null,{"$f":"SUM(I57:I63)","v":0},null,{"$f":"SUM(K57:K63)","v":0},null,null,{"$f":"SUM(N57:N63)","v":0},{"$f":"SUM(O57:O63)","v":0}]
[null,null,null,null,null,{"$f":"E65*D65","v":0},null,null,{"$f":"H65*G65","v":0},null,{"$f":"G65*J65","v":0},null,{"$f":"H65*L65","v":0},{"$f":"K65*M65","v":0},{"$f":"H65*K65","v":0}]
[null,null,null,null,null,{"$f":"E66*D66","v":0},null,null,{"$f":"H66*G66","v":0},null,{"$f":"G66*J66","v":0},null,{"$f":"H66*L66","v":0},{"$f":"K66*M66","v":0},{"$f":"H66*K66","v":0}]
[null,null,null,null,null,{"$f":"E67*D67","v":0},null,null,{"$f":"H67*G67","v":0},null,{"$f":"G67*J67","v":0},null,{"$f":"H67*L67","v":0},{"$f":"K67*M67","v":0},{"$f":"H67*K67","v":0}]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,{"$f":"E71*D71","v":0},null,null,{"$f":"H71*G71","v":0},null,{"$f":"G71*J71","v":0},null,0,0,0]
["Subtotal producto 2",null,null,{"$f":"SUM(D65:D71)","v":0},null,{"$f":"SUM(F65:F71)","v":0},{"$f":"SUM(G65:G71)","v":0},null,{"$f":"SUM(I65:I71)","v":0},null,{"$f":"SUM(K65:K71)","v":0},null,null,{"$f":"SUM(N65:N71)","v":0},{"$f":"SUM(O65:O71)","v":0}]
[null,null,null,null,null,{"$f":"E73*D73","v":0},null,null,{"$f":"H73*G73","v":0},null,{"$f":"G73*J73","v":0},null,{"$f":"H73*L73","v":0},{"$f":"K73*M73","v":0},{"$f":"H73*K73","v":0}]
[null,null,null,null,null,{"$f":"E74*D74","v":0},null,null,{"$f":"H74*G74","v":0},null,{"$f":"G74*J74","v":0},null,{"$f":"H74*L74","v":0},{"$f":"K74*M74","v":0},{"$f":"H74*K74","v":0}]
[null,null,null,null,null,{"$f":"E75*D75","v":0},null,null,{"$f":"H75*G75","v":0},null,{"$f":"G75*J75","v":0},null,{"$f":"H75*L75","v":0},{"$f":"K75*M75","v":0},{"$f":"H75*K75","v":0}]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,{"$f":"E79*D79","v":0},null,null,{"$f":"H79*G79","v":0},null,{"$f":"G79*J79","v":0},null,0,0,0]
["Subtotal producto 3",null,null,{"$f":"SUM(D73:D79)","v":0},null,{"$f":"SUM(F73:F79)","v":0},{"$f":"SUM(G73:G79)","v":0},null,{"$f":"SUM(I73:I79)","v":0},null,{"$f":"SUM(K73:K79)","v":0},null,null,{"$f":"SUM(N73:N79)","v":0},{"$f":"SUM(O73:O79)","v":0}]
["1.02.5.02. Ventas incidentales de establecimiento no de mercado",null,null,null,null,{"$f":"F89+F97+F105","v":0},null,null,{"$f":"I89+I97+I105","v":0},null,null,null,null,{"$f":"N89+N97+N105","v":0},{"$f":"O89+O97+O105","v":0}]
[null,null,null,null,null,{"$f":"E82*D82","v":0},null,null,{"$f":"H82*G82","v":0},null,{"$f":"G82*J82","v":0},null,{"$f":"H82*L82","v":0},{"$f":"K82*M82","v":0},{"$f":"H82*K82","v":0}]
[null,null,null,null,null,{"$f":"E83*D83","v":0},null,null,{"$f":"H83*G83","v":0},null,{"$f":"G83*J83","v":0},null,{"$f":"H83*L83","v":0},{"$f":"K83*M83","v":0},{"$f":"H83*K83","v":0}]
[null,null,null,null,null,{"$f":"E84*D84","v":0},null,null,{"$f":"H84*G84","v":0},null,{"$f":"G84*J84","v":0},null,{"$f":"H84*L84","v":0},{"$f":"K84*M84","v":0},{"$f":"H84*K84","v":0}]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,{"$f":"E88*D88","v":0},null,null,{"$f":"H88*G88","v":0},null,{"$f":"G88*J88","v":0},null,0,0,0]
["Subtotal producto 1",null,null,{"$f":"SUM(D82:D88)","v":0},null,{"$f":"SUM(F82:F88)","v":0},{"$f":"SUM(G82:G88)","v":0},null,{"$f":"SUM(I82:I88)","v":0},null,{"$f":"SUM(K82:K88)","v":0},null,null,{"$f":"SUM(N82:N88)","v":0},{"$f":"SUM(O82:O88)","v":0}]
[null,null,null,null,null,{"$f":"E90*D90","v":0},null,null,{"$f":"H90*G90","v":0},null,{"$f":"G90*J90","v":0},null,{"$f":"H90*L90","v":0},{"$f":"K90*M90","v":0},{"$f":"H90*K90","v":0}]
[null,null,null,null,null,{"$f":"E91*D91","v":0},null,null,{"$f":"H91*G91","v":0},null,{"$f":"G91*J91","v":0},null,{"$f":"H91*L91","v":0},{"$f":"K91*M91","v":0},{"$f":"H91*K91","v":0}]
[null,null,null,null,null,{"$f":"E92*D92","v":0},null,null,{"$f":"H92*G92","v":0},null,{"$f":"G92*J92","v":0},null,{"$f":"H92*L92","v":0},{"$f":"K92*M92","v":0},{"$f":"H92*K92","v":0}]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,{"$f":"E96*D96","v":0},null,null,{"$f":"H96*G96","v":0},null,{"$f":"G96*J96","v":0},null,0,0,0]
["Subtotal producto 2",null,null,{"$f":"SUM(D90:D96)","v":0},null,{"$f":"SUM(F90:F96)","v":0},{"$f":"SUM(G90:G96)","v":0},null,{"$f":"SUM(I90:I96)","v":0},null,{"$f":"SUM(K90:K96)","v":0},null,null,{"$f":"SUM(N90:N96)","v":0},{"$f":"SUM(O90:O96)","v":0}]
[null,null,null,null,null,{"$f":"E98*D98","v":0},null,null,{"$f":"H98*G98","v":0},null,{"$f":"G98*J98","v":0},null,{"$f":"H98*L98","v":0},{"$f":"K98*M98","v":0},{"$f":"H98*K98","v":0}]
[null,null,null,null,null,0,null,null,{"$f":"H99*G99","v":0},null,{"$f":"G99*J99","v":0},null,{"$f":"H99*L99","v":0},{"$f":"K99*M99","v":0},{"$f":"H99*K99","v":0}]
[null,null,null,null,null,0,null,null,{"$f":"H100*G100","v":0},null,{"$f":"G100*J100","v":0},null,{"$f":"H100*L100","v":0},{"$f":"K100*M100","v":0},{"$f":"H100*K100","v":0}]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,0,null,null,{"$f":"H104*G104","v":0},null,{"$f":"G104*J104","v":0},null,0,0,0]
["Subtotal producto 3",null,null,{"$f":"SUM(D98:D104)","v":0},null,{"$f":"SUM(F98:F104)","v":0},{"$f":"SUM(G98:G104)","v":0},null,{"$f":"SUM(I98:I104)","v":0},null,{"$f":"SUM(K98:K104)","v":0},null,null,{"$f":"SUM(N98:N104)","v":0},{"$f":"SUM(O98:O104)","v":0}]
["1.02.6. TRANSFERENCIAS CORRIENTES",null,null,null,null,{"$f":"F112","v":0},null,null,{"$f":"I112","v":0},null,null,null,null,{"$f":"N112","v":0},{"$f":"O112","v":0}]
[null,null,null,null,null,{"$f":"E107*D107","v":0},null,null,{"$f":"H107*G107","v":0},null,{"$f":"G107*J107","v":0},null,{"$f":"H107*L107","v":0},{"$f":"K107*M107","v":0},{"$f":"H107*K107","v":0}]
[null,null,null,null,null,{"$f":"E108*D108","v":0},null,null,{"$f":"H108*G108","v":0},null,{"$f":"G108*J108","v":0},null,{"$f":"H108*L108","v":0},{"$f":"K108*M108","v":0},{"$f":"H108*K108","v":0}]
[null,null,null,null,null,{"$f":"E109*D109","v":0},null,null,{"$f":"H109*G109","v":0},null,{"$f":"G109*J109","v":0},null,{"$f":"H109*L109","v":0},{"$f":"K109*M109","v":0},{"$f":"H109*K109","v":0}]
[null,null,null,null,null,{"$f":"E110*D110","v":0},null,null,{"$f":"H110*G110","v":0},null,{"$f":"G110*J110","v":0},null,{"$f":"H110*L110","v":0},{"$f":"K110*M110","v":0},{"$f":"H110*K110","v":0}]
[null,null,null,null,null,{"$f":"E111*D111","v":0},null,null,{"$f":"H111*G111","v":0},null,{"$f":"G111*J111","v":0},null,{"$f":"H111*L111","v":0},{"$f":"K111*M111","v":0},{"$f":"H111*K111","v":0}]
["Subtotal producto 1",null,null,{"$f":"SUM(D107:D111)","v":0},null,{"$f":"SUM(F107:F111)","v":0},{"$f":"SUM(G107:G111)","v":0},null,{"$f":"SUM(I107:I111)","v":0},null,{"$f":"SUM(K107:K111)","v":0},null,null,{"$f":"SUM(N107:N111)","v":0},{"$f":"SUM(O107:O111)","v":0}]

{"sheet":"Formulario 1.2 - Ingresos F.E ","index":2,"n_rows":92,"n_cols":9,"rows_kept":92,"cut":false,"hidden":false,"merged":[[83,0,83,5],[6,5,6,7],[4,1,4,4],[5,1,5,4],[6,1,6,4],[7,1,7,4],[20,0,20,4],[8,5,8,7],[0,1,0,8],[1,1,1,8],[2,1,2,8],[4,5,4,7],[5,5,5,7],[20,8,21,8],[10,2,10,5],[20,5,21,5],[20,6,21,6],[20,7,21,7]]}
[null,"MINISTERIO DE HACIENDA Y CRÉDITO PÚBLICO "]
[null,"Dirección General del Presupuesto Público Nacional"]
[null,"Formulario 1.2. Anteproyecto Ingresos - Fondos Especiales "]
[]
[null,"TIPO DE INGRESO REGISTRADO",null,null,null,"FONDOS ESPECIALES - CONTRIBUCIONES PARAFISCALES DE LA NACIÓN"]
[null,"SECCIÓN"]
[null,"UNIDAD EJECUTORA",null,null,null,{"$f":"IFERROR(VLOOKUP(F6,DESPLEGABLES!A2:B197,2,FALSE),\"\")","v":""}]
[null," NOMBRE DEL FONDO ESPECIAL",null,null,null,null,"CÓDIGO SIIF",{"$f":"IFERROR(VLOOKUP(F8,DESPLEGABLES!D1:E69,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,"(SI EL NOMBRE DEL FONDO ESPECIAL NO APARECE EN LA LISTA DESPLEGABLE POR FAVOR  REGÍSTRELO AQUÍ)"]
[]
[null,null,"ANTEPROYECTO DE PRESUPUESTO DE INGRESOS  - VIGENCIA",null,null,null,2019,null,"(diligenciar en pesos)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Nivel",null,null,null,null,"Concepto","Ingresos estimados (t)\n1","Ingresos estimados (t+1)\n2","Base legal/Justificación"]
[1,2,3,4,5]
[1,null,null,null,null,"Ingresos corrientes ",{"$f":"G27+G24","v":0},{"$f":"H27+H24","v":0}]
[1,"01",null,null,null,"Ingresos tributarios",{"$f":"G25","v":0},{"$f":"H25","v":0}]
[1,"01",2,null,null,"Impuestos indirectos ",{"$f":"G26","v":0},{"$f":"H26","v":0}]
[1,"01",2,{"$f":"IFERROR(VLOOKUP(F26,DESPLEGABLES!G1:H6,2,FALSE),\"\")","v":""}]
[1,"02",null,null,null,"Ingresos no tributarios",{"$f":"G28+G47+G53+G55+G58+G44","v":0},{"$f":"H28+H47+H53+H55+H58+H44","v":0}]
[1,"02",1,null,null,"Contribuciones",{"$f":"G29+G32+G34+G37","v":0},{"$f":"H29+H32+H34+H37","v":0}]
[1,"02",1,"01",null,"Contribuciones sociales ",{"$f":"SUM(G30:G31)","v":0},{"$f":"SUM(H30:H31)","v":0}]
[1,"02",1,"01",{"$f":"IFERROR(VLOOKUP(F30,DESPLEGABLES!M2:N3,2,FALSE),\"\")","v":""}]
[1,"02",1,"01",{"$f":"IFERROR(VLOOKUP(F31,DESPLEGABLES!M2:N3,2,FALSE),\"\")","v":""}]
[1,"02",1,"02",null,"Contribuciones asociadas a la nómina",{"$f":"G33","v":0},{"$f":"H33","v":0}]
[1,"02",1,"02",{"$f":"IFERROR(VLOOKUP(F33,DESPLEGABLES!M7:N8,2,FALSE),\"\")","v":""}]
[1,"02",1,"03",null,"Contribuciones especiales",{"$f":"G36","v":0},{"$f":"H36","v":0}]
[1,"02",1,"03",{"$f":"IFERROR(VLOOKUP(F35,DESPLEGABLES!M13:N15,2,FALSE),\"\")","v":""}]
[1,"02",1,"03",{"$f":"IFERROR(VLOOKUP(F36,DESPLEGABLES!M13:N15,2,FALSE),\"\")","v":""}]
[1,"02",1,"04",null,"Contribuciones diversas ",{"$f":"SUM(G38:G43)","v":0},{"$f":"SUM(H38:H43)","v":0}]
[1,"02",1,"04",{"$f":"IFERROR(VLOOKUP(F38,DESPLEGABLES!P2:Q32,2,FALSE),\"\")","v":""}]
[1,"02",1,"04",{"$f":"IFERROR(VLOOKUP(F39,DESPLEGABLES!P2:Q32,2,FALSE),\"\")","v":""}]
[1,"02",1,"04",{"$f":"IFERROR(VLOOKUP(F40,DESPLEGABLES!P2:Q32,2,FALSE),\"\")","v":""}]
[1,"02",1,"04",{"$f":"IFERROR(VLOOKUP(F41,DESPLEGABLES!P2:Q32,2,FALSE),\"\")","v":""}]
[1,"02",1,"04",{"$f":"IFERROR(VLOOKUP(F42,DESPLEGABLES!P2:Q32,2,FALSE),\"\")","v":""}]
[1,"02",1,"04"]
[1,"02",2,null,null,"Tasas y derechos administrativos",{"$f":"SUM(G45:G46)","v":0},{"$f":"SUM(H45:H46)","v":0}]
[1,"02",2,{"$f":"IFERROR(VLOOKUP(F45,DESPLEGABLES!V55:W57,2,FALSE),\"\")","v":""}]
[1,"02",2]
[1,"02",3,null,null,"Multas, sanciones e intereses de mora",{"$f":"G48+G52","v":0},{"$f":"H48+H52","v":0}]
[1,"02",3,"01",null,"Multas y sanciones",{"$f":"SUM(G49:G51)","v":0},{"$f":"SUM(H49:H51)","v":0}]
[1,"02",3,"01",{"$f":"IFERROR(VLOOKUP(F49,DESPLEGABLES!G14:H25,2,FALSE),\"\")","v":""}]
[1,"02",3,"01",{"$f":"IFERROR(VLOOKUP(F50,DESPLEGABLES!G14:H25,2,FALSE),\"\")","v":""}]
[1,"02",3,"01",{"$f":"IFERROR(VLOOKUP(F51,DESPLEGABLES!G14:H25,2,FALSE),\"\")","v":""}]
[1,"02",3,"02",null,"Intereses de mora"]
[1,"02",4,null,null,"Derechos económicos por uso de recursos naturales",{"$f":"G54","v":0},{"$f":"H54","v":0}]
[1,"02",4,"04",null,"Regalías y compensaciones monetarias"]
[1,"02",5,null,null,"Venta de bienes y servicios",{"$f":"SUM(G56:G57)","v":0},{"$f":"SUM(H56:H57)","v":0}]
[1,"02",5,"01",null,"Ventas de establecimiento de mercado"]
[1,"02",5,"02",null,"Ventas incidentales de establecimiento no de mercado"]
[1,"02",6,null,null,"Transferencias corrientes",{"$f":"G59+G60+G61+G62+G63+G65+G67+G66+G68","v":0},{"$f":"H59+H62+H60+H61+H63+H65+H67+H66+H68","v":0}]
[1,"02",6,"01",null,"Indemnizaciones relacionadas con seguros no de vida"]
[1,"02",6,"02",null,"Sentencias y conciliaciones"]
[1,"02",6,"03",null,"Prescripción de depósitos judiciales"]
[1,"02",6,"04",null,"Devolución IVA - Instituciones de Educación Superior"]
[1,"02",6,"05",null,"Transferencias de otras unidades de gobierno",{"$f":"G64","v":0},{"$f":"H64","v":0}]
[1,"02",6,"05","02","Otras unidades de gobierno"]
[1,"02",6,"06",null,"Recursos de terceros en consignación"]
[1,"02",6,"08",null,"Recursos por procesos de extinción de dominio"]
[1,"02",6,"09",null,"Compensación UPC- SSS"]
[1,"02",6]
[2,null,null,null,null,"Recursos de capital ",{"$f":"G70+G73+G74+G77+G80+G81+G83","v":0},{"$f":"H70+H73+H74+H77+H80+H81+H83","v":0}]
[2,"01",null,null,null,"Disposición de activos ",{"$f":"SUM(G71:G72)","v":0},{"$f":"SUM(H71:H72)","v":0}]
[2,"01",1,null,null,"Disposición de activos financieros "]
[2,"01",2,null,null,"Disposición de activos no financieros "]
[2,"03",null,null,null,"Dividendos y utilidades por otras inversiones de capital"]
[2,"05",null,null,null,"Rendimientos financieros",{"$f":"SUM(G75:G76)","v":0},{"$f":"SUM(H75:H76)","v":0}]
[2,"05",1,null,null,"Recursos de la entidad"]
[2,"05",2,null,null,"Intereses por préstamos"]
[2,"08",null,null,null,"Transferencias de capital",{"$f":"+SUM(G78:G79)","v":0},{"$f":"+SUM(H78:H79)","v":0}]
[2,"08",1,null,null,"Donaciones"]
[2,"08",2,null,null,"Indemnizaciones relacionadas con seguros no de vida"]
[2,"09",null,null,null,"Recuperación de cartera - Préstamos"]
[2,12,null,null,null,"Recursos de terceros en consignación",{"$f":"G82","v":0},{"$f":"H82","v":0}]
[2,12,1,null,null,"Ahorro voluntario de los trabajadores"]
[2,13,null,null,null,"Reintegros y otros recursos no apropiados"]
["TOTAL INGRESOS VIGENCIA",null,null,null,null,null,{"$f":"G23+G69","v":0},{"$f":"H23+H69","v":0}]
[]
[]
[]
[null,null,null,null,null,"RESUMEN PRESUPUESTO DE INGRESOS"]
[null,null,null,null,null,"Concepto","Ingresos estimados (t)\n1","Ingresos estimados (t+1)\n2"]
[null,null,null,null,null,"RECURSOS DEL FONDO ESPECIAL ",{"$f":"G91+G92","v":0},{"$f":"H91+H92","v":0}]
[null,null,null,null,null,"Ingresos Corrientes",{"$f":"+G23","v":0},{"$f":"+H23","v":0}]
[null,null,null,null,null,"Recursos de Capital",{"$f":"+G69","v":0},{"$f":"+H69","v":0}]

{"sheet":"Formulario 1.2A-Cálculo I-F.E","index":3,"n_rows":113,"n_cols":15,"rows_kept":113,"cut":false,"hidden":false,"merged":[[10,0,13,0],[10,1,13,1],[10,3,10,5],[10,6,10,8],[10,9,10,14],[11,9,11,10],[11,11,11,12],[8,0,8,1],[6,1,6,6],[0,0,0,15],[1,0,1,15],[2,0,2,15],[4,1,4,6],[5,1,5,6]]}
["MINISTERIO DE HACIENDA Y CRÉDITO PÚBLICO"]
["Dirección General del Presupuesto Público Nacional"]
["Formulario 1.2A Cálculo de ingresos corrientes por productos - Fondos Especiales "]
[]
["SECCIÓN"]
["UNIDAD EJECUTORA",{"$f":"IFERROR(VLOOKUP(B5,DESPLEGABLES!A2:B197,2,FALSE),\"\")","v":""}]
[" NOMBRE DEL FONDO ESPECIAL"]
[]
["CÁLCULO DE LOS INGRESOS CORRIENTES POR PRODUCTO - VIGENCIA ",null,2019,null,null,null,null,null,"(diligenciar en pesos)"]
[]
["Producto","Clasificación Central de Producto",null,"Vigencia anterior (t-1)",null,null,"Vigencia en curso (t)",null,null,"Próxima Vigencia (t+1)"]
[null,null,"Unidad de","Cantidades","Precio","Ingreso Año","Cantidades","Precio","Ingreso Año","Cantidades",null,"Precio Promedio Unidad",null,"Ingreso Año","Ingreso"]
[null,null,"medida","Año","Promedio",null,"Año","Promedio",null,"Factor de","Cantidad","Factor de","Precio",null,"(t+1)"]
[null,null,null,null,"Unidad",null,null,"Unidad",null,"Incremento","Año","Incremento","Unidad",null,"Base Cero"]
[1,2,3,4,5,"6=5X4",7,8,"9=7X8",10,"11=7X10",12,"13=8X12","14=11X13","15=8X11"]
["1.01. INGRESOS TRIBUTARIOS",null,null,null,null,{"$f":"F17","v":0},null,null,{"$f":"I17","v":0},null,null,null,null,{"$f":"N17","v":0},{"$f":"O17","v":0}]
["1.01.2. IMPUESTOS INDIRECTOS",null,null,null,null,{"$f":"F19","v":0},null,null,{"$f":"I19","v":0},null,null,null,null,{"$f":"N19","v":0},{"$f":"O19","v":0}]
[null,null,null,null,null,{"$f":"E18*D18","v":0},null,null,{"$f":"G18*H18","v":0},null,{"$f":"G18*J18","v":0},null,{"$f":"H18*L18","v":0},{"$f":"K18*M18","v":0},{"$f":"H18*K18","v":0}]
["Subtotal producto 1",null,null,{"$f":"D18","v":0},null,{"$f":"F18","v":0},{"$f":"G18","v":0},null,{"$f":"I18","v":0},null,{"$f":"K18","v":0},null,null,{"$f":"N18","v":0},{"$f":"O18","v":0}]
["1.02. INGRESOS NO TRIBUTARIOS",null,null,null,null,{"$f":"F21+F41+F45+F53+F56+F107","v":0},null,null,{"$f":"I21+I41+I45+I53+I56+I107","v":0},null,null,null,null,{"$f":"N21+N41+N45+N53+N56+N107","v":0},{"$f":"O21+O41+O45+O53+O56+O107","v":0}]
["1.02.1. CONTRIBUCIONES",null,null,null,null,{"$f":"F22+F26+F29+F33","v":0},null,null,{"$f":"I22+I26+I29+I33","v":0},null,null,null,null,{"$f":"N22+N26+N29+N33","v":0},{"$f":"O22+O26+O29+O33","v":0}]
["1.02.1.01. Contribuciones sociales",null,null,null,null,{"$f":"F25","v":0},null,null,{"$f":"I25","v":0},null,null,null,null,{"$f":"N25","v":0},{"$f":"O25","v":0}]
[null,null,null,null,null,{"$f":"E23*D23","v":0},null,null,{"$f":"H23*G23","v":0},null,{"$f":"G23*J23","v":0},null,{"$f":"H23*L23","v":0},{"$f":"K23*M23","v":0},{"$f":"H23*K23","v":0}]
[null,null,null,null,null,{"$f":"E24*D24","v":0},null,null,{"$f":"H24*G24","v":0},null,{"$f":"G24*J24","v":0},null,{"$f":"H24*L24","v":0},{"$f":"K24*M24","v":0},{"$f":"H24*K24","v":0}]
["Subtotal producto 1",null,null,{"$f":"SUM(D23:D24)","v":0},null,{"$f":"SUM(F23:F24)","v":0},{"$f":"SUM(G23:G24)","v":0},null,{"$f":"SUM(I23:I24)","v":0},null,{"$f":"SUM(K23:K24)","v":0},null,null,{"$f":"SUM(N23:N24)","v":0},{"$f":"SUM(O23:O24)","v":0}]
["1.02.1.02. Contribuciones asociadas a la nómina",null,null,null,null,{"$f":"F28","v":0},null,null,{"$f":"I28","v":0},null,null,null,null,{"$f":"N28","v":0},{"$f":"O28","v":0}]
[null,null,null,null,null,{"$f":"E27*D27","v":0},null,null,{"$f":"H27*G27","v":0},null,{"$f":"G27*J27","v":0},null,{"$f":"H27*L27","v":0},{"$f":"K27*M27","v":0},{"$f":"H27*K27","v":0}]
["Subtotal producto 2",null,null,{"$f":"D27","v":0},null,{"$f":"F27","v":0},{"$f":"G27","v":0},null,{"$f":"I27","v":0},null,{"$f":"K27","v":0},null,null,{"$f":"N27","v":0},{"$f":"O27","v":0}]
["1.02.1.03. Contribuciones especiales",null,null,null,null,{"$f":"F32","v":0},null,null,{"$f":"I32","v":0},null,null,null,null,{"$f":"N32","v":0},{"$f":"O32","v":0}]
[null,null,null,null,null,{"$f":"E30*D30","v":0},null,null,{"$f":"H30*G30","v":0},null,{"$f":"G30*J30","v":0},null,{"$f":"H30*L30","v":0},{"$f":"K30*M30","v":0},{"$f":"H30*K30","v":0}]
[null,null,null,null,null,{"$f":"E31*D31","v":0},null,null,{"$f":"H31*G31","v":0},null,{"$f":"G31*J31","v":0},null,{"$f":"H31*L31","v":0},{"$f":"K31*M31","v":0},{"$f":"H31*K31","v":0}]
["Subtotal producto 3",null,null,{"$f":"SUM(D30:D31)","v":0},null,{"$f":"SUM(F30:F31)","v":0},{"$f":"SUM(G30:G31)","v":0},null,{"$f":"SUM(I30:I31)","v":0},null,{"$f":"SUM(K30:K31)","v":0},null,null,{"$f":"SUM(N30:N31)","v":0},{"$f":"SUM(O30:O31)","v":0}]
["1.02.1.04. Contribuciones diversas",null,null,null,null,{"$f":"F40","v":0},null,null,{"$f":"I40","v":0},null,null,null,null,{"$f":"N40","v":0},{"$f":"O40","v":0}]
[null,null,null,null,null,{"$f":"E34*D34","v":0},null,null,{"$f":"H34*G34","v":0},null,{"$f":"G34*J34","v":0},null,{"$f":"H34*L34","v":0},{"$f":"K34*M34","v":0},{"$f":"H34*K34","v":0}]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
["Subtotal producto 4",null,null,{"$f":"SUM(D34:D39)","v":0},null,{"$f":"SUM(F34:F39)","v":0},{"$f":"SUM(G34:G39)","v":0},null,{"$f":"SUM(I34:I39)","v":0},null,{"$f":"SUM(K34:K39)","v":0},null,null,{"$f":"SUM(N34:N39)","v":0},{"$f":"SUM(O34:O39)","v":0}]
["1.02.2. TASAS Y DERECHOS ADMINISTRATIVOS",null,null,null,null,{"$f":"F44","v":0},null,null,{"$f":"I44","v":0},null,null,null,null,{"$f":"N44","v":0},{"$f":"O44","v":0}]
[null,null,null,null,null,{"$f":"E42*D42","v":0},null,null,{"$f":"H42*G42","v":0},null,{"$f":"G42*J42","v":0},null,{"$f":"H42*L42","v":0},{"$f":"K42*M42","v":0},{"$f":"H42*K42","v":0}]
[null,null,null,null,null,{"$f":"E43*D43","v":0},null,null,{"$f":"H43*G43","v":0},null,{"$f":"G43*J43","v":0},null,{"$f":"H43*L43","v":0},{"$f":"K43*M43","v":0},{"$f":"H43*K43","v":0}]
["Subtotal producto 1",null,null,{"$f":"SUM(D42:D43)","v":0},null,{"$f":"SUM(F42:F43)","v":0},{"$f":"SUM(G42:G43)","v":0},null,{"$f":"SUM(I42:I43)","v":0},null,{"$f":"SUM(K42:K43)","v":0},null,null,{"$f":"SUM(N42:N43)","v":0},{"$f":"SUM(O42:O43)","v":0}]
["1.02.3. MULTAS, SANCIONES E INTERESES DE MORA ",null,null,null,null,{"$f":"F46+F51","v":0},null,null,{"$f":"I46+I51","v":0},null,null,null,null,{"$f":"N46+N51","v":0},{"$f":"O46*O51","v":0}]
["1.02.3.01. Multas y sanciones",null,null,null,null,{"$f":"F50","v":0},null,null,{"$f":"I50","v":0},null,null,null,null,{"$f":"N50","v":0},{"$f":"O50","v":0}]
[null,null,null,null,null,{"$f":"E47*D47","v":0},null,null,{"$f":"H47*G47","v":0},null,{"$f":"G47*J47","v":0},null,{"$f":"H47*L47","v":0},{"$f":"K47+M47","v":0},{"$f":"H47*K47","v":0}]
[null,null,null,null,null,{"$f":"E48*D48","v":0},null,null,{"$f":"H48*G48","v":0},null,{"$f":"G48*J48","v":0},null,{"$f":"H48*L48","v":0},{"$f":"K48*M48","v":0},{"$f":"H48*K48","v":0}]
[null,null,null,null,null,{"$f":"E49*D49","v":0},null,null,{"$f":"H49*G49","v":0},null,{"$f":"G49*J49","v":0},null,{"$f":"H49*L49","v":0},{"$f":"K49*M49","v":0},{"$f":"H49*K49","v":0}]
["Subtotal producto 1",null,null,{"$f":"SUM(D47:D49)","v":0},null,{"$f":"SUM(F47:F49)","v":0},{"$f":"SUM(G47:G49)","v":0},null,{"$f":"SUM(I47:I49)","v":0},null,{"$f":"SUM(K47:K49)","v":0},null,null,{"$f":"SUM(N47:N49)","v":0},{"$f":"SUM(O47:O49)","v":0}]
["1.02.3.02. Intereses de mora",null,null,null,null,{"$f":"E51*D51","v":0},null,null,{"$f":"H51*G51","v":0},null,{"$f":"G51*J51","v":0},null,{"$f":"H51*L51","v":0},{"$f":"M51*K51","v":0},{"$f":"H51*K51","v":0}]
["Subtotal producto 2",null,null,{"$f":"D51","v":0},null,{"$f":"F51","v":0},{"$f":"G51","v":0},null,{"$f":"I51","v":0},null,{"$f":"K51","v":0},null,null,{"$f":"N51","v":0},{"$f":"O51","v":0}]
["1.02.4. DERECHOS ECONÓMICOS POR USO DE RECURSOS NATURALES",null,null,null,null,{"$f":"F55","v":0},null,null,{"$f":"I55","v":0},null,null,null,null,{"$f":"N55","v":0},{"$f":"O55","v":0}]
["1.02.4.04. Regalías y compensaciones monetarias",null,null,null,null,{"$f":"E54*D54","v":0},null,null,{"$f":"H54*G54","v":0},null,{"$f":"G54*J54","v":0},null,{"$f":"H54*L54","v":0},{"$f":"K54*M54","v":0},{"$f":"H54*K54","v":0}]
["Subtotal producto 1",null,null,{"$f":"D54","v":0},null,{"$f":"F54","v":0},{"$f":"G54","v":0},null,{"$f":"I54","v":0},null,{"$f":"K54","v":0},null,null,{"$f":"N54","v":0},{"$f":"O54","v":0}]
["1.02.5. VENTA DE BIENES Y SERVICIOS",null,null,null,null,{"$f":"F57+F82","v":0},null,null,{"$f":"I57+I82","v":0},null,null,null,null,{"$f":"N57+N82","v":0},{"$f":"O57+O82","v":0}]
["1.02.5.01. Ventas de establecimiento de mercado",null,null,null,null,{"$f":"F65+F73+F81","v":0},null,null,{"$f":"I65+I73+I81","v":0},null,null,null,null,{"$f":"N65+N73+N81","v":0},{"$f":"O65+O73+O81","v":0}]
[null,null,null,null,null,{"$f":"E58*D58","v":0},null,null,{"$f":"H58*G58","v":0},null,{"$f":"G58*J58","v":0},null,{"$f":"H58*L58","v":0},{"$f":"K58*M58","v":0},{"$f":"H58*K58","v":0}]
[null,null,null,null,null,{"$f":"E59*D59","v":0},null,null,{"$f":"H59*G59","v":0},null,{"$f":"G59*J59","v":0},null,{"$f":"H59*L59","v":0},{"$f":"K59*M59","v":0},{"$f":"H59*K59","v":0}]
[null,null,null,null,null,{"$f":"E60*D60","v":0},null,null,{"$f":"H60*G60","v":0},null,{"$f":"G60*J60","v":0},null,{"$f":"H60*L60","v":0},{"$f":"K60*M60","v":0},{"$f":"H60*K60","v":0}]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,{"$f":"E64*D64","v":0},null,null,{"$f":"H64*G64","v":0},null,{"$f":"G64*J64","v":0},null,0,0,0]
["Subtotal producto 1",null,null,{"$f":"SUM(D58:D64)","v":0},null,{"$f":"SUM(F58:F64)","v":0},{"$f":"SUM(G58:G64)","v":0},null,{"$f":"SUM(I58:I64)","v":0},null,{"$f":"SUM(K58:K64)","v":0},null,null,{"$f":"SUM(N58:N64)","v":0},{"$f":"SUM(O58:O64)","v":0}]
[null,null,null,null,null,{"$f":"E66*D66","v":0},null,null,{"$f":"H66*G66","v":0},null,{"$f":"G66*J66","v":0},null,{"$f":"H66*L66","v":0},{"$f":"K66*M66","v":0},{"$f":"H66*K66","v":0}]
[null,null,null,null,null,{"$f":"E67*D67","v":0},null,null,{"$f":"H67*G67","v":0},null,{"$f":"G67*J67","v":0},null,{"$f":"H67*L67","v":0},{"$f":"K67*M67","v":0},{"$f":"H67*K67","v":0}]
[null,null,null,null,null,{"$f":"E68*D68","v":0},null,null,{"$f":"H68*G68","v":0},null,{"$f":"G68*J68","v":0},null,{"$f":"H68*L68","v":0},{"$f":"K68*M68","v":0},{"$f":"H68*K68","v":0}]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,{"$f":"E72*D72","v":0},null,null,{"$f":"H72*G72","v":0},null,{"$f":"G72*J72","v":0},null,0,0,0]
["Subtotal producto 2",null,null,{"$f":"SUM(D66:D72)","v":0},null,{"$f":"SUM(F66:F72)","v":0},{"$f":"SUM(G66:G72)","v":0},null,{"$f":"SUM(I66:I72)","v":0},null,{"$f":"SUM(K66:K72)","v":0},null,null,{"$f":"SUM(N66:N72)","v":0},{"$f":"SUM(O66:O72)","v":0}]
[null,null,null,null,null,{"$f":"E74*D74","v":0},null,null,{"$f":"H74*G74","v":0},null,{"$f":"G74*J74","v":0},null,{"$f":"H74*L74","v":0},{"$f":"K74*M74","v":0},{"$f":"H74*K74","v":0}]
[null,null,null,null,null,{"$f":"E75*D75","v":0},null,null,{"$f":"H75*G75","v":0},null,{"$f":"G75*J75","v":0},null,{"$f":"H75*L75","v":0},{"$f":"K75*M75","v":0},{"$f":"H75*K75","v":0}]
[null,null,null,null,null,{"$f":"E76*D76","v":0},null,null,{"$f":"H76*G76","v":0},null,{"$f":"G76*J76","v":0},null,{"$f":"H76*L76","v":0},{"$f":"K76*M76","v":0},{"$f":"H76*K76","v":0}]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,{"$f":"E80*D80","v":0},null,null,{"$f":"H80*G80","v":0},null,{"$f":"G80*J80","v":0},null,0,0,0]
["Subtotal producto 3",null,null,{"$f":"SUM(D74:D80)","v":0},null,{"$f":"SUM(F74:F80)","v":0},{"$f":"SUM(G74:G80)","v":0},null,{"$f":"SUM(I74:I80)","v":0},null,{"$f":"SUM(K74:K80)","v":0},null,null,{"$f":"SUM(N74:N80)","v":0},{"$f":"SUM(O74:O80)","v":0}]
["1.02.5.02. Ventas incidentales de establecimiento no de mercado",null,null,null,null,{"$f":"F90+F98+F106","v":0},null,null,{"$f":"I90+I98+I106","v":0},null,null,null,null,{"$f":"N90+N98+N106","v":0},{"$f":"O90+O98+O106","v":0}]
[null,null,null,null,null,{"$f":"E83*D83","v":0},null,null,{"$f":"H83*G83","v":0},null,{"$f":"G83*J83","v":0},null,{"$f":"H83*L83","v":0},{"$f":"K83*M83","v":0},{"$f":"H83*K83","v":0}]
[null,null,null,null,null,{"$f":"E84*D84","v":0},null,null,{"$f":"H84*G84","v":0},null,{"$f":"G84*J84","v":0},null,{"$f":"H84*L84","v":0},{"$f":"K84*M84","v":0},{"$f":"H84*K84","v":0}]
[null,null,null,null,null,{"$f":"E85*D85","v":0},null,null,{"$f":"H85*G85","v":0},null,{"$f":"G85*J85","v":0},null,{"$f":"H85*L85","v":0},{"$f":"K85*M85","v":0},{"$f":"H85*K85","v":0}]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,{"$f":"E89*D89","v":0},null,null,{"$f":"H89*G89","v":0},null,{"$f":"G89*J89","v":0},null,0,0,0]
["Subtotal producto 1",null,null,{"$f":"SUM(D83:D89)","v":0},null,{"$f":"SUM(F83:F89)","v":0},{"$f":"SUM(G83:G89)","v":0},null,{"$f":"SUM(I83:I89)","v":0},null,{"$f":"SUM(K83:K89)","v":0},null,null,{"$f":"SUM(N83:N89)","v":0},{"$f":"SUM(O83:O89)","v":0}]
[null,null,null,null,null,{"$f":"E91*D91","v":0},null,null,{"$f":"H91*G91","v":0},null,{"$f":"G91*J91","v":0},null,{"$f":"H91*L91","v":0},{"$f":"K91*M91","v":0},{"$f":"H91*K91","v":0}]
[null,null,null,null,null,{"$f":"E92*D92","v":0},null,null,{"$f":"H92*G92","v":0},null,{"$f":"G92*J92","v":0},null,{"$f":"H92*L92","v":0},{"$f":"K92*M92","v":0},{"$f":"H92*K92","v":0}]
[null,null,null,null,null,{"$f":"E93*D93","v":0},null,null,{"$f":"H93*G93","v":0},null,{"$f":"G93*J93","v":0},null,{"$f":"H93*L93","v":0},{"$f":"K93*M93","v":0},{"$f":"H93*K93","v":0}]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,{"$f":"E97*D97","v":0},null,null,{"$f":"H97*G97","v":0},null,{"$f":"G97*J97","v":0},null,0,0,0]
["Subtotal producto 2",null,null,{"$f":"SUM(D91:D97)","v":0},null,{"$f":"SUM(F91:F97)","v":0},{"$f":"SUM(G91:G97)","v":0},null,{"$f":"SUM(I91:I97)","v":0},null,{"$f":"SUM(K91:K97)","v":0},null,null,{"$f":"SUM(N91:N97)","v":0},{"$f":"SUM(O91:O97)","v":0}]
[null,null,null,null,null,{"$f":"E99*D99","v":0},null,null,{"$f":"H99*G99","v":0},null,{"$f":"G99*J99","v":0},null,{"$f":"H99*L99","v":0},{"$f":"K99*M99","v":0},{"$f":"H99*K99","v":0}]
[null,null,null,null,null,0,null,null,{"$f":"H100*G100","v":0},null,{"$f":"G100*J100","v":0},null,{"$f":"H100*L100","v":0},{"$f":"K100*M100","v":0},{"$f":"H100*K100","v":0}]
[null,null,null,null,null,0,null,null,{"$f":"H101*G101","v":0},null,{"$f":"G101*J101","v":0},null,{"$f":"H101*L101","v":0},{"$f":"K101*M101","v":0},{"$f":"H101*K101","v":0}]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,0,null,null,0,null,0,null,0,0,0]
[null,null,null,null,null,0,null,null,{"$f":"H105*G105","v":0},null,{"$f":"G105*J105","v":0},null,0,0,0]
["Subtotal producto 3",null,null,{"$f":"SUM(D99:D105)","v":0},null,{"$f":"SUM(F99:F105)","v":0},{"$f":"SUM(G99:G105)","v":0},null,{"$f":"SUM(I99:I105)","v":0},null,{"$f":"SUM(K99:K105)","v":0},null,null,{"$f":"SUM(N99:N105)","v":0},{"$f":"SUM(O99:O105)","v":0}]
["1.02.6. TRANSFERENCIAS CORRIENTES",null,null,null,null,{"$f":"F113","v":0},null,null,{"$f":"I113","v":0},null,null,null,null,{"$f":"N113","v":0},{"$f":"O113","v":0}]
[null,null,null,null,null,{"$f":"E108*D108","v":0},null,null,{"$f":"H108*G108","v":0},null,{"$f":"G108*J108","v":0},null,{"$f":"H108*L108","v":0},{"$f":"K108*M108","v":0},{"$f":"H108*K108","v":0}]
[null,null,null,null,null,{"$f":"E109*D109","v":0},null,null,{"$f":"H109*G109","v":0},null,{"$f":"G109*J109","v":0},null,{"$f":"H109*L109","v":0},{"$f":"K109*M109","v":0},{"$f":"H109*K109","v":0}]
[null,null,null,null,null,{"$f":"E110*D110","v":0},null,null,{"$f":"H110*G110","v":0},null,{"$f":"G110*J110","v":0},null,{"$f":"H110*L110","v":0},{"$f":"K110*M110","v":0},{"$f":"H110*K110","v":0}]
[null,null,null,null,null,{"$f":"E111*D111","v":0},null,null,{"$f":"H111*G111","v":0},null,{"$f":"G111*J111","v":0},null,{"$f":"H111*L111","v":0},{"$f":"K111*M111","v":0},{"$f":"H111*K111","v":0}]
[null,null,null,null,null,{"$f":"E112*D112","v":0},null,null,{"$f":"H112*G112","v":0},null,{"$f":"G112*J112","v":0},null,{"$f":"H112*L112","v":0},{"$f":"K112*M112","v":0},{"$f":"H112*K112","v":0}]
["Subtotal producto 1",null,null,{"$f":"SUM(D108:D112)","v":0},null,{"$f":"SUM(F108:F112)","v":0},{"$f":"SUM(G108:G112)","v":0},null,{"$f":"SUM(I108:I112)","v":0},null,{"$f":"SUM(K108:K112)","v":0},null,null,{"$f":"SUM(N108:N112)","v":0},{"$f":"SUM(O108:O112)","v":0}]

{"sheet":"Formulario 2- Gasto","index":4,"n_rows":704,"n_cols":15,"rows_kept":704,"cut":false,"hidden":false,"merged":[[12,14,14,14],[13,1,14,1],[13,2,14,2],[13,3,14,3],[698,4,700,4],[698,5,698,7],[12,0,12,3],[698,8,698,10],[698,11,698,13],[694,0,694,4],[695,0,695,4],[13,0,14,0],[0,3,0,13],[1,3,1,13],[2,3,2,13],[12,5,12,7],[12,8,12,10],[12,4,14,4],[4,4,4,6],[5,4,5,6],[7,1,7,5],[12,11,12,13],[5,0,5,3],[4,0,4,3]]}
[null,null,null,"MINISTERIO DE HACIENDA Y CRÉDITO PÚBLICO"]
[null,null,null,"Dirección General del Presupuesto Público Nacional"]
[null,null,null,"Formulario 2. Anteproyecto Presupuesto de Gastos"]
[]
["SECCIÓN"]
["UNIDAD EJECUTORA",null,null,null,{"$f":"IFERROR(VLOOKUP(E5,DESPLEGABLES!A2:B197,2,FALSE),\"\")","v":""}]
[]
[null,"ANTEPROYECTO DE PRESUPUESTO DE GASTOS  - VIGENCIA",null,null,null,null,2019]
[]
[]
[null,null,null,null,null,null,"(diligenciar en pesos)"]
[]
["Clasificación",null,null,null,"Concepto","Proyectado vigencia en curso (t)",null,null,"Gastos programados (t+1)",null,null,"Vigencias Futuras aprobadas",null,null,"Observaciones"]
["Cta","Subcta","Obj gasto","Ord",null,"Aportes de la Nación","Recursos Propios","Total","Aportes de la Nación","Recursos Propios","Total","Aportes de la Nación","Recursos Propios","Total"]
[null,null,null,null,null,1,2,"3= 1+2",4,5,"6= 4+5",7,8,"9= 7+8"]
["01",null,null,null,"Gastos de personal",{"$f":"F17+F26","v":0},{"$f":"G17+G26","v":70835891647.830002},{"$f":"F16+G16","v":70835891647.830002},0,73173476069.089996,{"$f":"I16+J16","v":73173476069.089996},0,0,{"$f":"L16+M16","v":0}]
["01","01",null,null,"Planta de personal permanente",{"$f":"F18+F21+F22+F23","v":0},{"$f":"G18+G21+G22+G23","v":70379175452},{"$f":"F17+G17","v":70379175452},{"$f":"I18+I21+I22+I23","v":0},{"$f":"J18+J21+J22+J23","v":72701688238.910004},{"$f":"I17+J17","v":72701688238.910004},{"$f":"L18+L21+L22+L23","v":0},{"$f":"M18+M21+M22+M23","v":0},{"$f":"L17+M17","v":0}]
["01","01","01",null,"Salario",{"$f":"SUM(F19:F20)","v":0},48337630734.759995,48337630734.759995,0,49932772549,49932772549,0,0,0]
["01","01","01","001","Factores salariales comunes",null,27069209177,27069209177,null,27962493079.84,27962493079.84,null,null,0]
["01","01","01","002","Factores salariales especiales",null,21268421557.759998,21268421557.759998,null,21970279469.16,21970279469.16,null,null,0]
["01","01","02",null,"Contribuciones inherentes a la nómina",null,15367280587.290001,15367280587.290001,null,15874400843.67,15874400843.67,null,null,0]
["01","01","03",null,"Remuneraciones no constitutivas de factor salarial",null,{"$f":"6977464129.95-303200000","v":6674264129.9499998},6674264129.9499998,null,6894514846.2399998,6894514846.2399998,null,null,0]
["01","01","04",null,"Otros gastos de personal",{"$f":"SUM(F24:F25)","v":0},{"$f":"SUM(G24:G25)","v":0},0,{"$f":"SUM(I24:I25)","v":0},{"$f":"SUM(J24:J25)","v":0},0,{"$f":"SUM(L24:L25)","v":0},{"$f":"SUM(M24:M25)","v":0},0]
["01","01","04","001","Otros gastos personales- Previo concepto DGPPN",null,null,{"$f":"F24+G24","v":0},null,null,{"$f":"I24+J24","v":0},null,null,{"$f":"L24+M24","v":0}]
["01","01","04","002","Personal extranjero en consulados y embajadas (local)",null,null,{"$f":"F25+G25","v":0},null,null,{"$f":"I25+J25","v":0},null,null,{"$f":"L25+M25","v":0}]
["01","02",null,null,"Personal supernumerario y planta temporal",{"$f":"F27+F30+F31+F32","v":0},{"$f":"G27+G30+G31+G32","v":456716195.82999992},{"$f":"G26+F26","v":456716195.82999992},0,471787830.18000001,{"$f":"I26+J26","v":471787830.18000001},0,0,{"$f":"M26+L26","v":0}]
["01","02","01",null,"Salario",{"$f":"SUM(F28:F29)","v":0},{"$f":"SUM(G28:G29)","v":329049511.02999997},329049511.02999997,0,339908144.88999999,339908144.88999999,0,0,0]
["01","02","01","001","Factores salariales comunes",null,187678559.88,187678559.88,null,193871952.34999999,193871952.34999999,null,null,0]
["01","02","01","002","Factores salariales especiales",null,141370951.15000001,141370951.15000001,null,146036192.53999999,146036192.53999999,null,null,0]
["01","02","02",null,"Contribuciones inherentes a la nómina",null,104628136.83,104628136.83,null,108080865.23999999,108080865.23999999,null,null,0]
["01","02","03",null,"Remuneraciones no constitutivas de factor salarial",null,23038547.969999999,23038547.969999999,null,23798820.050000001,23798820.050000001,null,null,0]
["01","02","04",null,"Otros gastos de personal",{"$f":"F33","v":0},{"$f":"G33","v":0},{"$f":"F32+G32","v":0},{"$f":"I33","v":0},{"$f":"J33","v":0},{"$f":"I32+J32","v":0},{"$f":"L33","v":0},{"$f":"M33","v":0},{"$f":"L32+M32","v":0}]
["01","02","04","001","Otros gastos personales- Previo concepto DGPPN",null,null,{"$f":"F33+G33","v":0},null,null,{"$f":"I33+J33","v":0},null,null,{"$f":"L33+M33","v":0}]
["02",null,null,null,"Adquisición de bienes y servicios",{"$f":"F35+F44","v":0},{"$f":"G35+G44","v":11203785519.629999},11203785519.629999,0,12922871613.629999,12922871613.629999,0,0,0]
["02","01",null,null,"Adquisición de activos no financieros",{"$f":"+F36+F42+F43","v":0},{"$f":"+G36+G42+G43","v":36105000},36105000,0,237188150,237188150,0,0,0]
["02","01","01",null,"Activos Fijos",{"$f":"+SUM(F37:F41)","v":0},{"$f":"+SUM(G37:G41)","v":36105000},36105000,0,237188150,237188150,0,0,0]
["02","01","01","001","Edificios y estructuras",null,null,0,null,null,0,null,null,0]
["02","01","01","002","Sistemas de armamento",null,null,0,null,null,0,null,null,0]
["02","01","01","003","Activos fijos no clasificados como maquinaria y equipo",null,null,0,null,null,0,null,null,0]
["02","01","01","004","Maquinaria y equipo",null,36105000,{"$f":"F40+G40","v":36105000},null,237188150,{"$f":"I40+J40","v":237188150},null,null,{"$f":"L40+M40","v":0}]
["02","01","01","006","Otros activos fijos",null,null,0,null,null,0,null,null,0]
["02","01","02",null,"Objetos de valor",null,null,0,null,null,0,null,null,0]
["02","01","03",null,"Activos no producidos",null,null,0,null,null,0,null,null,0]
["02","02",null,null,"Adquisiciones diferentes de activos",{"$f":"F45+F52+F59","v":0},11167680519.629999,11167680519.629999,0,12685683463.629999,12685683463.629999,0,0,0]
["02","02","01",null,"Materiales y suministros",{"$f":"+SUM(F46:F51)","v":0},{"$f":"+SUM(G46:G51)","v":254460000},254460000,0,262093800,262093800,0,0,0]
["02","02","01","000","Agricultura, silvicultura y productos de la pesca",null,null,0,null,null,0,null,null,0]
["02","02","01","001","Minerales; electricidad, gas y agua",null,null,0,null,null,0,null,null,0]
["02","02","01","002","Productos alimenticios, bebidas y tabaco; textiles, prendas de vestir y productos de cuero",null,7000000,7000000,null,7210000,7210000,null,null,0]
["02","02","01","003","Otros bienes transportables, (excepto productos metálicos, maquinaria y equipo)",null,247460000,247460000,null,254883800,254883800,null,null,0]
["02","02","01","004","Productos metálicos y paquetes de software",null,null,0,null,null,0,null,null,0]
["02","02","01","010","Elementos militares de un solo uso",null,null,0,null,null,0,null,null,0]
["02","02","02",null,"Adquisición de servicios",{"$f":"SUM(F53:F58)","v":0},{"$f":"SUM(G53:G58)","v":10913220519.629999},10913220519.629999,{"$f":"SUM(I53:I58)","v":0},{"$f":"SUM(J53:J58)","v":12423589663.629999},12423589663.629999,{"$f":"SUM(L53:L58)","v":0},{"$f":"SUM(M53:M58)","v":0},0]
["02","02","02","005","Servicios de la construcción",null,null,0,null,null,0,null,null,0]
["02","02","02","006","Servicios de alojamiento; servicios de suministro de comidas y bebidas; servicios de transporte; y servicios de distribución de electricidad, gas y agua",null,1808018333.3099999,1808018333.3099999,null,1862258883.3099999,1862258883.3099999,null,null,0]
["02","02","02","007","Servicios financieros y servicios conexos, servicios inmobiliarios y servicios de leasing",null,888549862,888549862,null,915206357.86000001,915206357.86000001,null,null,0]
["02","02","02","008","Servicios prestados a las empresas y servicios de producción",null,7558495110.7299995,7558495110.7299995,null,8968222492.4599991,8968222492.4599991,null,null,0]
["02","02","02","009","Servicios para la comunidad, sociales y personales",null,354957213.58999997,354957213.58999997,null,365605930,365605930,null,null,0]
["02","02","02","010","Viáticos de los funcionarios en comisión",null,{"$f":"264111482.02+39088517.98","v":303200000},{"$f":"F58+G58","v":303200000},null,{"$f":"272034826.48+40261173.52","v":312296000},{"$f":"I58+J58","v":312296000},null,null,{"$f":"L58+M58","v":0}]
["02","02","03",null,"Gastos reservados",null,null,0,null,null,0,null,null,0]
["03",null,null,null,"Transferencias corrientes",{"$f":"+F61+F75+F218+F384+F490+F491+F510+F511+F516+F517+F525+F557","v":1881591553},{"$f":"+G61+G75+G218+G384+G490+G491+G510+G511+G516+G517+G525+G557","v":42619900000},44501491553,{"$f":"+I61+I75+I218+I384+I490+I491+I510+I511+I516+I517+I525+I557","v":0},{"$f":"+J61+J75+J218+J384+J490+J491+J510+J511+J516+J517+J525+J557","v":41985620000},41985620000,{"$f":"+L61+L75+L218+L384+L490+L491+L510+L511+L516+L517+L525+L557","v":0},{"$f":"+M61+M75+M218+M384+M490+M491+M510+M511+M516+M517+M525+M557","v":0},0]
["03","01",null,null,"Subvenciones",{"$f":"F62+F66+F70+F72","v":0},{"$f":"G62+G66+G70+G72","v":0},0,{"$f":"I62+I66+I70+I72","v":0},{"$f":"J62+J66+J70+J72","v":0},0,{"$f":"L62+L66+L70+L72","v":0},{"$f":"M62+M66+M70+M72","v":0},0]
["03","01","01",null,"A empresas  públicas financieras ",{"$f":"SUM(F63:F65)","v":0},{"$f":"SUM(G63:G65)","v":0},0,{"$f":"SUM(I63:I65)","v":0},{"$f":"SUM(J63:J65)","v":0},0,{"$f":"SUM(L63:L65)","v":0},{"$f":"SUM(M63:M65)","v":0},0]
["03","01","01","001","Transferencia De Recursos Al Patrimonio Autónomo Fideicomiso De Promoción De Exportaciones - Proexport. Articulo 33 Ley 1328 De 2009",null,null,0,null,null,0,null,null,0]
["03","01","01","002","Transferencia Fontur- Art. 21 de la Ley 1558 de 2012 ",null,null,{"$f":"F64+G64","v":0},null,null,{"$f":"I64+J64","v":0},null,null,{"$f":"L64+M64","v":0}]
["03","01","01",null,null,null,null,{"$f":"F65+G65","v":0},null,null,{"$f":"I65+J65","v":0},null,null,{"$f":"L65+M65","v":0}]
["03","01","02",null,"A empresas  públicas no financieras ",{"$f":"SUM(F67:F69)","v":0},{"$f":"SUM(G67:G69)","v":0},0,{"$f":"SUM(I67:I69)","v":0},{"$f":"SUM(J67:J69)","v":0},0,{"$f":"SUM(L67:L69)","v":0},{"$f":"SUM(M67:M69)","v":0},0]
["03","01","02","001","Subvenciones A Satena S.A. Como Único Operador De Rutas Sociales. (Art. 240 Ley 1753 De 2015)",null,null,{"$f":"F67+G67","v":0},null,null,{"$f":"I67+J67","v":0},null,null,{"$f":"L67+M67","v":0}]
["03","01","02","002","Transferencia A La Sociedad De Activos Especiales SAE - S.A.S - Articulo 90 Ley 1708 De 2014",null,null,0,null,null,0,null,null,0]
["03","01","02",null,null,null,null,0,null,null,0,null,null,0]
["03","01","03",null,"A empresas privadas financieras",{"$f":"F71","v":0},{"$f":"G71","v":0},0,{"$f":"I71","v":0},{"$f":"J71","v":0},0,{"$f":"L71","v":0},{"$f":"M71","v":0},0]
["03","01","03",null,null,null,null,{"$f":"F71+G71","v":0},null,null,{"$f":"I71+J71","v":0},null,null,{"$f":"L71+M71","v":0}]
["03","01","04",null,"A empresas privadas no financieras",{"$f":"SUM(F73:F74)","v":0},{"$f":"SUM(G73:G74)","v":0},0,{"$f":"SUM(I73:I74)","v":0},{"$f":"SUM(J73:J74)","v":0},0,{"$f":"SUM(L73:L74)","v":0},{"$f":"SUM(M73:M74)","v":0},0]
["03","01","04","001","Transferencia A Los Proveedores De Redes Y Servicios De Telecomunicaciones Art 58 De Ley 1450 De 2011",null,null,{"$f":"F73+G73","v":0},null,null,{"$f":"I73+J73","v":0},null,null,{"$f":"L73+M73","v":0}]
["03","01","04",null,null,null,null,0,null,null,0,null,null,0]
["03","02",null,null,"A gobiernos y organizaciones internacionales",{"$f":"F76+F78","v":0},{"$f":"G76+G78","v":0},0,0,0,0,0,0,0]
["03","02","01",null,"A gobiernos extranjeros",{"$f":"F77","v":0},{"$f":"G77","v":0},0,{"$f":"I77","v":0},{"$f":"J77","v":0},0,{"$f":"L77","v":0},{"$f":"M77","v":0},0]
["03","02","01",null,null,null,null,{"$f":"F77+G77","v":0},null,null,{"$f":"I77+J77","v":0},null,null,{"$f":"L77+M77","v":0}]
["03","02","02",null,"A organizaciones internacionales ",{"$f":"SUM(F79:F217)","v":0},{"$f":"SUM(G79:G217)","v":0},{"$f":"F78+G78","v":0},{"$f":"SUM(I79:I217)","v":0},{"$f":"SUM(J79:J217)","v":0},{"$f":"I78+J78","v":0},{"$f":"SUM(L79:L217)","v":0},{"$f":"SUM(M79:M217)","v":0},{"$f":"L78+M78","v":0}]
["03","02","02","001","Consejo Internacional De Archivos (Ica) Ley 927 De 2004 ",null,null,0,null,null,0,null,null,0]
["03","02","02","002","Asociación Internacional De Organismos De Supervisión De Fondos De Pensiones-AIOS. Articulo 97 Ley 795 De 2003 ",null,null,0,null,null,0,null,null,0]
["03","02","02","003","Asociación Internacional De Supervisores De Seguros -IAIS-Art. 97 De La Ley 795 Del 2003 ",null,null,0,null,null,0,null,null,0]
["03","02","02","004","Organización Internacional De Comisiones De Valores IOSCO/OICV Articulo 112 Ley 795/2003 ",null,null,0,null,null,0,null,null,0]
["03","02","02","005","Organización Internacional De Supervisores De Pensiones - IOPS. Articulo 112 Ley 795 De 2003 ",null,null,0,null,null,0,null,null,0]
["03","02","02","006","Programa De Apoyo Al Desarrollo De Archivos Iberoamericanos -ADAI- Ley 558 De 2000",null,null,0,null,null,0,null,null,0]
["03","02","02","007","Foro Interparlamentario Para Las Américas - FIPA (Ley 1096 De 2006)",null,null,0,null,null,0,null,null,0]
["03","02","02","008","Parlamento Latinoamericano (Ley 83 De 1988)",null,null,0,null,null,0,null,null,0]
["03","02","02","009","Reconocimiento Y Pago De Salarios Y Prestaciones A Representantes De Colombia Ante El Parlamento Andino - Ley 1157 De 2007",null,null,0,null,null,0,null,null,0]
["03","02","02","010","Unión Interparlamentaria (Ley 204 De 1995)",null,null,{"$f":"F88+G88","v":0},null,null,{"$f":"I88+J88","v":0},null,null,{"$f":"L88+M88","v":0}]
["03","02","02","011","OLACEFS (Ley 46 De 1981)",null,null,0,null,null,0,null,null,0]
["03","02","02","012","Organización Mundial De Propiedad Intelectual -OMPI- Ley 33 De 1987",null,null,{"$f":"F90+G90","v":0},null,null,{"$f":"I90+J90","v":0},null,null,{"$f":"L90+M90","v":0}]
["03","02","02","013","Centro Latinoamericano De Administración Para El Desarrollo – CLAD.  Ley 637 De 2001",null,null,0,null,null,0,null,null,0]
["03","02","02","014","Unión Internacional De Telecomunicaciones-UIT-Ley 252 De 1995",null,null,0,null,null,0,null,null,0]
["03","02","02","015","Alto Comisionado De Las Naciones Unidas Para Los Refugiados. ACNUR (Ley 13 De 1945 Y 35 De 1961)",null,null,0,null,null,0,null,null,0]
["03","02","02","016","Asociación De Estados Del Caribe. AEC. (Ley 216 De 1995)",null,null,0,null,null,0,null,null,0]
["03","02","02","017","Asociación Latinoamericana De Integración. ALADI. (Ley 45 De 1981)",null,null,0,null,null,0,null,null,0]
["03","02","02","018","Buro Internacional De Exposiciones (Ley 52/1930)",null,null,0,null,null,0,null,null,0]
["03","02","02","019","Centro De Ciencia Y Tecnología De Los Países No Alineados Y Otros Países En Desarrollo. (Ley 354/1997)",null,null,0,null,null,0,null,null,0]
["03","02","02","020","Centro De Información De Las Naciones Unidas. CINU: (Ley 13/45)",null,null,0,null,null,0,null,null,0]
["03","02","02","021","Centro Internacional De Estudios Para La Conservación Y Restauración De Los Bienes Culturales. UNESCO.ICCROM. (Ley 8 De 1947)",null,null,0,null,null,0,null,null,0]
["03","02","02","022","Centro Regional Para El Fomento Del Libro En América Latina Y El Caribe. CERLALC. (Ley 65 De 1986)",null,null,0,null,null,0,null,null,0]
["03","02","02","023","Comisión Económica Para América Latina. CEPAL. (Ley 13 De 1945)",null,null,0,null,null,0,null,null,0]
["03","02","02","024","Comisión Internacional Humanitaria. CIH. (Ley 11 De 1992 Y Ley 171 De 1994)",null,null,0,null,null,0,null,null,0]
["03","02","02","025","Comisión Permanente Del Pacifico Sur. CPPS. (Ley 7 De 1980)",null,null,0,null,null,0,null,null,0]
["03","02","02","026","Comisión Preparatoria De La Organización Para La Prohibición De Armas Químicas. OPAQ. (Ley 13/1945 Y Ley 525/1999)",null,null,0,null,null,0,null,null,0]
["03","02","02","027","Comité Internacional De La Cruz Roja. Contribución Ordinaria. CICR. (Ley 5 De 1960)",null,null,0,null,null,0,null,null,0]
["03","02","02","028","Consejo Colombiano De Cooperación En El Pacifico. COLPEC. (Ley 827 De 2003)",null,null,0,null,null,0,null,null,0]
["03","02","02","029","Convención De Basilea. (Ley 253 De 1996)",null,null,0,null,null,0,null,null,0]
["03","02","02","030","Convención De Las Naciones Unidas Contra La Desertización. UNCLD. (Ley 461 De 1998)",null,null,0,null,null,0,null,null,0]
["03","02","02","031","Convención Marco De Las Naciones Unidas Sobre Cambio Climático. (Ley 164 De 1994)",null,null,0,null,null,0,null,null,0]
["03","02","02","032","Convención Minas Antipersonales. (Ley 554 De 2000)",null,null,0,null,null,0,null,null,0]
["03","02","02","033","Convención Para Ciertas Armas Convencionales. CCW. Ley 469 De 1998",null,null,0,null,null,0,null,null,0]
["03","02","02","034","Convención Para La Prohibición Del Desarrollo, La Producción Y El Almacenamiento De Armas Bacteriológicas Y Toxinas Y Sobre Destrucción. BCW - Ley 13 De 1945",null,null,0,null,null,0,null,null,0]
["03","02","02","035","Convenio De Estocolmo Sobre Contaminantes Orgánicos Persistentes (Ley 1196/2008)",null,null,0,null,null,0,null,null,0]
["03","02","02","036","Convenio De Rotterdam Para La Aplicación Del Procedimiento Del Consentimiento Fundamentado Previo A Ciertos Plaguicidas Y Productos Químicos Peligrosos Objeto De Comercio Internacional (Ley 1159 De 2007)",null,null,0,null,null,0,null,null,0]
["03","02","02","037","Convenio Relativo A Los Humedales De Importancia Internacional Especialmente Como Hábitat De Aves Acuáticas. (Ley 357 De 1997)",null,null,0,null,null,0,null,null,0]
["03","02","02","038","Corte Penal Internacional. CPI.  (Ley 742 De 2002)",null,null,0,null,null,0,null,null,0]
["03","02","02","039","Corte Permanente De Arbitraje. CPA. (Ley 251 De 1995)",null,null,0,null,null,0,null,null,0]
["03","02","02","040","Cuota Concordataria. (Ley 20 De 1974)",null,null,0,null,null,0,null,null,0]
["03","02","02","041","Decisión Del Consejo De La Organización Para La Cooperación Y El Desarrollo Económico OCDE. (Decreto 2608 De 2010)",null,null,0,null,null,0,null,null,0]
["03","02","02","042","Organización De Las Naciones Unidas Para El Desarrollo Industrial. ONUDI. (Ley 46 De 1980)",null,null,0,null,null,0,null,null,0]
["03","02","02","043","Fondo Convenio Viena Protección Capa De Ozono. (Ley 30 De 1990)",null,null,0,null,null,0,null,null,0]
["03","02","02","044","Fondo De Las Naciones Unidas Para La Infancia. Unicef. (Ley 13 De 1945)",null,null,0,null,null,0,null,null,0]
["03","02","02","045","Fondo De Patrimonio Mundial. (Ley 45 De 1983)",null,null,0,null,null,0,null,null,0]
["03","02","02","046","Fondo Especial Multilateral Del Consejo Interamericano Para El Desarrollo Integral - FEMCIDI. (Ley 1 De 1951, Ley 215 De 1995)",null,null,0,null,null,0,null,null,0]
["03","02","02","047","Fondo Especial Para Las Migraciones (Art. 6 Ley 1465 De 2011 - Decreto 4976 De 2011)",null,null,0,null,null,0,null,null,0]
["03","02","02","048","Fondo Fiduciario Para El Plan De Acción Del Pacifico Sudeste. (Ley 13 De 1945)",null,null,0,null,null,0,null,null,0]
["03","02","02","049","Fondo Fiduciario Para El Programa Ambiental Del Caribe. (Ley 13 De 1945)",null,null,0,null,null,0,null,null,0]
["03","02","02","050","Fondo General Del Organismo De Obras Públicas Y Socorro De Las Naciones Unidas Para Refugiados Palestinos. UNRWA. OOPS. (Ley 13 De 1945)",null,null,0,null,null,0,null,null,0]
["03","02","02","051","Foro Internacional De Desarrollo Agrícola. FIDA. (Ley 36 De 1979)",null,null,0,null,null,0,null,null,0]
["03","02","02","052","Gastos Funcionamiento Sede De La Oficina Central Parlamento Andino",null,null,0,null,null,0,null,null,0]
["03","02","02","053","Grupo De Acción Financiera Contra El Lavado De Activos -GAFISUD. (Ley 1186 De 2008)",null,null,0,null,null,0,null,null,0]
["03","02","02","054","Instituto Interamericano De Cooperación Para La Agricultura. IICA. (Ley 72 De 1979)",null,null,0,null,null,0,null,null,0]
["03","02","02","055","Instituto Interamericano Para La Unificación Del Derecho Privado. UNIDROIT. (Ley 32 De 1992)",null,null,0,null,null,0,null,null,0]
["03","02","02","056","Instituto Ítalo Latinoamericano De Roma. IILA. (Ley 17 De 1967)",null,null,0,null,null,0,null,null,0]
["03","02","02","057","Instituto Latinoamericano De Planificación Económica Y Social ILPES. (Ley 13 De 1945)",null,null,0,null,null,0,null,null,0]
["03","02","02","058","Instituto Panamericano De Geografía E Historia. IPGH. (Ley 1 De 1951)",null,null,0,null,null,0,null,null,0]
["03","02","02","059","Instituto Para La Integración De América Latina. INTAL. (Ley 102 De 1959)",null,null,0,null,null,0,null,null,0]
["03","02","02","060","Naciones Unidas Para Todas Las Operaciones De Mantenimiento De La Paz. OMP. Ley 13 De 1945",null,null,0,null,null,0,null,null,0]
["03","02","02","061","Organismo Internacional De Energía Atómica. OIEA. (Ley 16/1960)",null,null,0,null,null,0,null,null,0]
["03","02","02","062","Organización De Estados Americanos -OEA- Fondos Específicos. (Ley 1 De 1951, Ley 77 De 1986)",null,null,0,null,null,0,null,null,0]
["03","02","02","063","Organización De Estados Americanos OEA. Fondo Regular. (Ley 1 De 1951, Ley 77 De 1986)",null,null,0,null,null,0,null,null,0]
["03","02","02","064","Organización De Las Naciones Unidas - ONU- Fondos Generales. (Ley 13 De 1945)",null,null,0,null,null,0,null,null,0]
["03","02","02","065","Organización De Las Naciones Unidas Para La Agricultura Y La Alimentación. Aporte Convenio Internacional. FAO. (Ley 181 De 1948)",null,null,0,null,null,0,null,null,0]
["03","02","02","066","Organización De Las Naciones Unidas Para La Educación, La Ciencia Y La Cultura. Unesco. (Ley 8 De 1947)",null,null,0,null,null,0,null,null,0]
["03","02","02","067","Organización De Las Naciones Unidas. ONU. (Ley 13 De 1945)",null,null,0,null,null,0,null,null,0]
["03","02","02","068","Organización Iberoamericana De La Juventud OIJ (Ley 535 De 1999)",null,null,0,null,null,0,null,null,0]
["03","02","02","069","Organización Internacional Hidrográfica. OIH. (Ley 408 De 1997)",null,null,0,null,null,0,null,null,0]
["03","02","02","070","Organización Internacional Para Las Migraciones. OIM. (Ley 13 De 1961 Y Ley 50 De 1988)",null,null,{"$f":"F148+G148","v":0},null,null,{"$f":"I148+J148","v":0},null,null,{"$f":"L148+M148","v":0}]
["03","02","02","071","Organización Latinoamericana De Energía. OLADE. (Ley 6 De 1976)",null,null,0,null,null,0,null,null,0]
["03","02","02","072","Organización Marítima Internacional. OMI. (Ley 6 De 1974 Y Ley 45 De 1994)",null,null,0,null,null,0,null,null,0]
["03","02","02","073","Organización Meteorológica Mundial. OMM. (Ley 36 De 1961)",null,null,0,null,null,0,null,null,0]
["03","02","02","074","Organización Mundial De La Salud. OMS. (Ley 19 De 1959)",null,null,0,null,null,0,null,null,0]
["03","02","02","075","Organización Panamericana De La Salud. OPS.  (Ley 51 De 1931)",null,null,0,null,null,0,null,null,0]
["03","02","02","076","Organización Para La Proscripción De Las Armas Nucleares En América Latina. OPANAL. (Ley 45 De 1971)",null,null,0,null,null,0,null,null,0]
["03","02","02","077","Parlamento Andino. (Ley 94 De 1985)",null,null,0,null,null,0,null,null,0]
["03","02","02","078","Plan Puebla Panamá (PPP).  Art. 224 Constitución Política",null,null,0,null,null,0,null,null,0]
["03","02","02","079","Programa De Las Naciones Unidas Para El Desarrollo. PNUD. (Ley 13 De 1945)",null,null,0,null,null,0,null,null,0]
["03","02","02","080","Programa De Las Naciones Unidas Para El Medio Ambiente. PNUMA. (Ley 13 De 1945)",null,null,0,null,null,0,null,null,0]
["03","02","02","081","Programa De Las Naciones Unidas Para La Fiscalización Internacional De Las Drogas. PNUFID. (Ley 13 De 1945)",null,null,0,null,null,0,null,null,0]
["03","02","02","082","Programa Mundial De Alimentos. PMA. (Ley 13 De 1945)",null,null,0,null,null,0,null,null,0]
["03","02","02","083","Protocolo De Enmienda Al Tratado De Cooperación Amazónica - Ley 690 De 2001",null,null,0,null,null,0,null,null,0]
["03","02","02","084","Protocolo De Kioto De La Convención Marco De Las Naciones Unidas. Ley 629/2000 Y Decreto 1546/2005",null,null,0,null,null,0,null,null,0]
["03","02","02","085","Secretaria General Iberoamérica. (Ley 1140 De 2007)",null,null,0,null,null,0,null,null,0]
["03","02","02","086","Sistema Económico Latinoamericano. SELA. (Ley 15 De 1979)",null,null,0,null,null,0,null,null,0]
["03","02","02","087","Subcomisión Regional Para El Caribe Y Regiones Adyacentes. IOCARIBE. (Ley 76 De 1988)",null,null,0,null,null,0,null,null,0]
["03","02","02","088","Tratado Americano De Solución De Conflictos Pacíficos. Fondo De Desarrollo Fronterizo Y Reparación Social (Ley 37 De 1961)",null,null,0,null,null,0,null,null,0]
["03","02","02","089","Tribunal Internacional Para El Enjuiciamiento De Los Presuntos Responsables De Las Violaciones Graves Del Derecho Internacional Humanitario, Cometidas En El Territorio De La Ex Yugoslavia Desde 1991. (Ley 13 De 1945)",null,null,0,null,null,0,null,null,0]
["03","02","02","090","Tribunal Penal Internacional Para El Enjuiciamiento De Los Presuntos Responsables Del Genocidio Y Otras Violaciones Graves Del Derecho Internacional Humanitario, Cometidos En El Territorio De Rwanda Y De Los Ciudadanos Rwandeses Presuntamente Responsables Del Genocidio Y Otras Violaciones De Esa Naturaleza, Cometidos En El Territorio De Estados Vecinos Entre Enero 1 Y Diciembre 31 De 1994. Ley 13/45",null,null,0,null,null,0,null,null,0]
["03","02","02","091","Unidad De Apoyo A La Implementación De La Convención Para La Prohibición Del Uso, Almacenamiento, Transferencia De Las Minas Antipersonal Y Sobre Su Destrucción. ISU. Contribución Voluntaria (Ley 554/2000)",null,null,0,null,null,0,null,null,0]
["03","02","02","092","Unión De Naciones Suramericanas UNASUR (Ley 1440 De 2011)",null,null,0,null,null,0,null,null,0]
["03","02","02","093","Unión Postal De Las Américas, España Y Portugal. UPAEP. (Leyes 60 de 1973 Y 50 De 1977)",null,null,0,null,null,0,null,null,0]
["03","02","02","094","Unión Postal Universal. UPU. (Ley 19 De 1978)",null,null,0,null,null,0,null,null,0]
["03","02","02","095","Oficina Inter. De Epizootias Dl 1149/1956",null,null,0,null,null,0,null,null,0]
["03","02","02","096","Instituto Interamericano Para La Investigación Del Cambio Global -IAI-Contribución Voluntaria (Ley 304 De 1996)",null,null,0,null,null,0,null,null,0]
["03","02","02","097","Convención Del Metro - Oficina Internacional De Pesas Y Medidas - BIPM. Ley 1512 De 2012",null,null,0,null,null,0,null,null,0]
["03","02","02","098","Comité Global De Preferencias Comerciales Entre Países En Desarrollo (Ley 8 De 1992)",null,null,0,null,null,0,null,null,0]
["03","02","02","099","Organización Mundial De Turismo O.M.T. (Ley 63 De 1989)",null,null,0,null,null,0,null,null,0]
["03","02","02","100","Organización Mundial Del Comercio. OMC. (Ley 170 De 1994)",null,null,0,null,null,0,null,null,0]
["03","02","02","101","Secretaria General De La Comunidad Andina. (Ley 8 De 1973)",null,null,0,null,null,0,null,null,0]
["03","02","02","102","Tribunal De Justicia De La Comunidad Andina. (Ley 17 De 1980)",null,null,0,null,null,0,null,null,0]
["03","02","02","103","Asociación Internacional De Presupuesto Público -ASIP, Ley 493 De 1999.",null,null,0,null,null,0,null,null,0]
["03","02","02","104","Acuerdo De Cooperación Entre El Instituto Latinoamericano De Las Naciones Unidas Para La Prevención Del Delito Y El Tratamiento Del Delincuente - ILANUD (Ley 43 De 1989)",null,null,0,null,null,0,null,null,0]
["03","02","02","105","Organización Para La Cooperación Y El Desarrollo Económico OCDE-Articulo 47 Ley 1450 De 2011",null,null,0,null,null,0,null,null,0]
["03","02","02","106","Tratado Constitutivo De La Conferencia De Ministros De Justicia De Los Países Iberoamericanos (Ley 176 De 1994)",null,null,0,null,null,0,null,null,0]
["03","02","02","107","Convenio Hipólito Unanue Ley 41 De 1977",null,null,0,null,null,0,null,null,0]
["03","02","02","108","Instituto Suramericano De Gobierno En Salud – ISAGS – (Ley 1440/2011)",null,null,0,null,null,0,null,null,0]
["03","02","02","109","Organización Internacional Del Trabajo (Ley 49 / 1919) - OIT",null,null,0,null,null,0,null,null,0]
["03","02","02","110","Comisión Fullbright - Convenio De 1957",null,null,0,null,null,0,null,null,0]
["03","02","02","111","Organización De Los Estados Iberoamericanos Para La Educación, La Ciencia Y La Cultura -OEI- Ley 28 De 1960, Ley 30 De 1989",null,null,0,null,null,0,null,null,0]
["03","02","02","112","Secretaria Ejecutiva Permanente Del Convenio Andrés Bello Ley 122 De 1985; Ley 20 De 1973 Y Ley 20 De 1992. -SECAB",null,null,0,null,null,0,null,null,0]
["03","02","02","113","Organización Internacional De Policía Criminal. Interpol. (D.L.3169 De 1968 Y D.L. 1717 De 1960)",null,null,0,null,null,0,null,null,0]
["03","02","02","114","Asociación Iberoamericana De Tribunales De Justicia Fiscal Y Administrativa Y La Asociación Internacional De Altas Jurisdicciones Administrativas. Ley 1331 De 2009",null,null,0,null,null,0,null,null,0]
["03","02","02","115","Convenio De Cooperación Técnica Internacional CINTERFOR. Ley 13 De 1963",null,null,0,null,null,0,null,null,0]
["03","02","02","116","Asociación De Superintendentes De Seguros De América Latina -ASSAL. Articulo 97 Ley 795 De 2003",null,null,0,null,null,0,null,null,0]
["03","02","02","117","Asociación De Supervisores Bancarios De Las Américas - ASBA. Articulo 97 Ley 795 De 2003",null,null,0,null,null,0,null,null,0]
["03","02","02","118","Consejo Centroamericano De Superintendentes De Bancos, De Seguros Y De Otras Instituciones Financieras.  Articulo 112 Ley 795 De 2003",null,null,0,null,null,0,null,null,0]
["03","02","02","119","Organización Iberoamericana De Seguridad Social OISS (Ley 65 / 1981)",null,null,0,null,null,0,null,null,0]
["03","02","02","120","Comisión Latinoamericana De Aviación Civil- CLAC. - Ley 622/2000",null,null,0,null,null,0,null,null,0]
["03","02","02","121","Organización De Aviación Civil Internacional -OACI - Ley 12 De 1947",null,null,0,null,null,0,null,null,0]
["03","02","02","122","Centro Interamericano De Administradores Tributarios - Art. 159, Ley 223 De 1995",null,null,0,null,null,0,null,null,0]
["03","02","02","123","Consejo De Cooperación Aduanera - (Ley 10 De 1992)",null,null,0,null,null,0,null,null,0]
["03","02","02","124","Centro De Las Naciones Unidas Para Asentamientos Urbanos. Hábitat. (Ley 13 De 1945) ",null,null,0,null,null,0,null,null,0]
["03","02","02","125","Centro Latinoamericano De Física. CLAF. (Ley 10 De 1970) ",null,null,0,null,null,0,null,null,0]
["03","02","02","126","Centro Regional De La ONU Para La Paz, El Desarme Y El Desarrollo De América Latina. (Ley 13/45) ",null,null,{"$f":"F204+G204","v":0},null,null,{"$f":"I204+J204","v":0},null,null,{"$f":"L204+M204","v":0}]
["03","02","02","127","Fondo De Asesoramiento Y Asistencia Técnica En Derechos Humanos. (Ley 13 de 1945) ",null,null,0,null,null,0,null,null,0]
["03","02","02","128","Fondo De Población De La ONU. UNFPA. (LEY 13 De 1945) ",null,null,0,null,null,0,null,null,0]
["03","02","02","129","Organización Internacional De Azúcar. OIA. (Ley 64 De 1988) ",null,null,0,null,null,0,null,null,0]
["03","02","02","130","Fondo Fiduciario De Las Naciones Unidas Para El Envejecimiento. (Ley 13 De 1945) ",null,null,0,null,null,0,null,null,0]
["03","02","02","131","Fondo De Contribuciones Voluntarias De Las Naciones Unidas Para Los Impedidos. (Ley 13 De 1945) ",null,null,0,null,null,0,null,null,0]
["03","02","02","132","Convenio Para El Control Del Tabaco (Ley 1109/2006) ",null,null,0,null,null,0,null,null,0]
["03","02","02","133","Fondo De Víctimas De La Corte Penal Internacional CPI – (Ley 742/2002, Resolución 6 Del 2002 Y 3 Del 2005) ",null,null,0,null,null,0,null,null,0]
["03","02","02","134","Estatuto De La Agencia Internacional De Energías Renovables - IRENA (Ley 1665 / 2013) ",null,null,0,null,null,0,null,null,0]
["03","02","02","135","Contribución A La Comisión Interamericana Del Atún Tropical - CIAT, Ley 579/2000",null,null,0,null,null,0,null,null,0]
["03","02","02","136","Fondos Binacionales ",null,null,0,null,null,0,null,null,0]
["03","02","02","137","Fondo De Cooperación Y Asistencia Internacional (Ley 318 De 1996) ",null,null,{"$f":"F215+G215","v":0},null,null,{"$f":"I215+J215","v":0},null,null,{"$f":"L215+M215","v":0}]
["03","02","02","138","Secretaria De Cooperación Iberoamericana.Secib. (Ley 786 De 2002)",null,null,{"$f":"F216+G216","v":0},null,null,{"$f":"I216+J216","v":0},null,null,{"$f":"L216+M216","v":0}]
["03","02","02",null,null,null,null,0,null,null,0,null,null,0]
["03","03",null,null,"A entidades del gobierno",{"$f":"F219+F315+F317+F374+F290","v":1881591553},{"$f":"G219+G315+G317+G374+G290","v":0},1881591553,{"$f":"I219+I315+I317+I374+I290","v":0},{"$f":"J219+J315+J317+J374+J290","v":0},0,{"$f":"L219+L315+L317+L374+L290","v":0},{"$f":"M219+M315+M317+M374+M290","v":0},0]
["03","03","01",null,"A órganos del PGN",{"$f":"SUM(F220:F289)","v":1881591553},{"$f":"SUM(G220:G289)","v":0},{"$f":"F219+G219","v":1881591553},{"$f":"SUM(I220:I289)","v":0},{"$f":"SUM(J220:J289)","v":0},{"$f":"I219+J219","v":0},{"$f":"SUM(L220:L289)","v":0},{"$f":"SUM(M220:M289)","v":0},{"$f":"L219+M219","v":0}]
["03","03","01","001","Fondo De Programas Especiales Para La Paz: Programa De Reintegración Social Y Económica",null,null,0,null,null,0,null,null,0]
["03","03","01","002","Transferir A La UPME Ley 143 De 1994",null,null,0,null,null,0,null,null,0]
["03","03","01","003","Transferir Al Fondo Nacional De Gestión Del Riesgo De Desastres",null,null,{"$f":"F222+G222","v":0},null,null,{"$f":"I222+J222","v":0},null,null,{"$f":"L222+M222","v":0}]
["03","03","01","004","Comisión De Regulación De Comunicaciones – CRC.  Articulo 12 ley 1507 de 2012",null,null,0,null,null,0,null,null,0]
["03","03","01","005","Contribución Superintendencia De Salud",null,null,0,null,null,0,null,null,0]
["03","03","01","006","Fondo De Capacitación Y Publicaciones Contraloría General De La República - Decreto 267 De 2000 Y Ley 1807 De 2016",null,null,0,null,null,0,null,null,0]
["03","03","01","007","Defensoría Pública (Ley 24 De 1992)",null,null,{"$f":"F226+G226","v":0},null,null,{"$f":"I226+J226","v":0},null,null,{"$f":"L226+M226","v":0}]
["03","03","01","008","Fondo Para La Defensa De Los Derechos E Intereses Colectivos -Ley 472 De 1998",null,null,0,null,null,0,null,null,0]
["03","03","01","009","Programa De Protección A Personas Que Se Encuentran En Situación De Riesgo Contra Su Vida, Integridad, Seguridad O Libertad, Por Causas Relacionadas Con La Violencia En Colombia",null,null,0,null,null,0,null,null,0]
["03","03","01","010","Transferir a la Autoridad Nacional de Licencias Ambientales ANLA. Articulo 96 Ley 633 de 2000",null,null,0,null,null,0,null,null,0]
["03","03","01","011","Transferir a la Agencia Nacional del Espectro Articulo 31 Ley 1341 de 2009 y Artículo 6o. del Decreto 4169 de 2011",null,null,0,null,null,0,null,null,0]
["03","03","01","012","Transferir a la Superintendencia De Industria Y Comercio Decretos 1130 y 1620 de 1999 y 2003.  Leyes 1341 y 1369 de 2009",null,null,0,null,null,0,null,null,0]
["03","03","01","013","Programas Para La Participación Ciudadana",null,null,0,null,null,0,null,null,0]
["03","03","01","014","Fondo Rotatorio Del Transporte",null,null,0,null,null,0,null,null,0]
["03","03","01","015","Adjudicación Y Liberación Judicial",null,null,0,null,null,0,null,null,0]
["03","03","01","016","Fondo De Calamidad Domestica",null,null,0,null,null,0,null,null,0]
["03","03","01","017","Atención Rehabilitación Al Recluso",null,null,0,null,null,0,null,null,0]
["03","03","01","018","Implementación Y Desarrollo Del Sistema Integral De Tratamiento Progresivo Penitenciario",null,null,0,null,null,0,null,null,0]
["03","03","01","019","Servicio Pospenitenciario Ley 65/93",null,null,0,null,null,0,null,null,0]
["03","03","01","020","Fondo De Fomento Agropecuario Decreto Ley 1279 De 1994",null,null,0,null,null,0,null,null,0]
["03","03","01","021","Fondo De Compensación Ambiental Distribución Comité Fondo-Ministerio Del Medio Ambiente Articulo 24 Ley 344 De 1996",null,null,0,null,null,0,null,null,0]
["03","03","01","023","Transferencias Para El Programa De Desmovilización",null,null,0,null,null,0,null,null,0]
["03","03","01","024","Transferencia Al Hospital Militar Central",null,null,0,null,null,0,null,null,0]
["03","03","01","025","Fondo De Compensación Interministerial",null,null,0,null,null,0,null,null,0]
["03","03","01","026","Gastos Inherentes a la Intervención Administrativa Parágrafo 3, art. 10, Decreto 4334 de 2008, art. 1   Decreto 1761 de 2009",1881591553,null,1881591553,null,null,0,null,null,0]
["03","03","01","027","Recursos Subcuenta Fondo Especial CREE. Artículo 29 ley 1607 de 2012. - Previo Concepto DGPPN ",null,null,0,null,null,0,null,null,0]
["03","03","01","028","Fondo Para La Lucha Contra Las Drogas",null,null,0,null,null,0,null,null,0]
["03","03","01","029","Decisiones Judiciales En Contra De La Nación En La Liquidación De Entidades Públicas Del Orden Nacional",null,null,0,null,null,0,null,null,0]
["03","03","01","030","Convenio Policía Nacional - División Carreteras",null,null,0,null,null,0,null,null,0]
["03","03","01","031","Apoyo Comité Interinstitucional De Alertas Tempranas CIAT Sentencia T-025 De 2004",null,null,0,null,null,0,null,null,0]
["03","03","01","032","Fondo Nacional De Seguridad Y Convivencia Ciudadana –FONSECON",null,null,0,null,null,0,null,null,0]
["03","03","01","033","Fondo Nacional Para La Lucha Contra La Trata De Personas. Ley 985 de 2005 y Decreto 4319 de 2006",null,null,0,null,null,0,null,null,0]
["03","03","01","034","Fortalecimiento a la consulta previa. Convenio 169 OIT, ley 21 de 1991, Ley 70 de 1993",null,null,0,null,null,0,null,null,0]
["03","03","01","035","Fortalecimiento A La Gestión Territorial Y Buen Gobierno Local",null,null,0,null,null,0,null,null,0]
["03","03","01","039","Implementación Ley 985/05 Sobre Trata De Personas",null,null,0,null,null,0,null,null,0]
["03","03","01","040","Programa Actualización De Líderes Sindicales",null,null,0,null,null,0,null,null,0]
["03","03","01","041","Biblioteca Pública Piloto (Decreto 1052 De 2006)",null,null,0,null,null,0,null,null,0]
["03","03","01","042","Educación De Niñas Y Niños En Situaciones Especiales",null,null,0,null,null,0,null,null,0]
["03","03","01","043","Instituto Superior De Educación Técnica Profesional De Roldanillo (Decreto 1052 De 2006)",null,null,0,null,null,0,null,null,0]
["03","03","01","044","Instituto Nacional De Formación Técnica Profesional De Ciénaga (Decreto 1052 De 2006)",null,null,0,null,null,0,null,null,0]
["03","03","01","045","Instituto Superior De Educación Rural De Pamplona-ISER (Decreto 1052 De 2006)",null,null,0,null,null,0,null,null,0]
["03","03","01","046","Instituto Técnico Agrícola - ITA De Buga - (Decreto 1052 De 2006)",null,null,0,null,null,0,null,null,0]
["03","03","01","047","Instituto Tecnológico De Putumayo (Decreto 1052 de 2006)",null,null,0,null,null,0,null,null,0]
["03","03","01","048","Instituto Tecnológico De Soledad Atlántico - ITSA (Decreto 1052 De 2006)",null,null,0,null,null,0,null,null,0]
["03","03","01","049","Instituto Tecnológico Pascual Bravo (Decreto 1052 De 2006)",null,null,0,null,null,0,null,null,0]
["03","03","01","050","Mejoramiento De La Enseñanza De Las Lenguas Extranjeras En Educación Básica",null,null,0,null,null,0,null,null,0]
["03","03","01","051","Fondo De Programas Especiales Para La Paz: Programa Desmovilizados",null,null,0,null,null,0,null,null,0]
["03","03","01","052","Plan De Promoción De Colombia En El Exterior",null,null,0,null,null,0,null,null,0]
["03","03","01","053","Fondo De Protección De Justicia. Decreto 1890/99 y Decreto 200/03",null,null,0,null,null,0,null,null,0]
["03","03","01","054","Fondo Para Los Notarios De Insuficientes Ingresos. Decreto 1672 de 1997",null,null,0,null,null,0,null,null,0]
["03","03","01","055","Fondo Empresarial - Ley 812 De 2003",null,null,0,null,null,0,null,null,0]
["03","03","01","056","Deportación a Extranjeros",null,null,0,null,null,0,null,null,0]
["03","03","01","057","Fondo Para La Reparación De Las Victimas (Art.54 Ley 975 De 2005)",null,null,0,null,null,0,null,null,0]
["03","03","01","058","Alimentación Para Internos",null,null,0,null,null,0,null,null,0]
["03","03","01","059","Préstamos Directos (Ley 106/93)",null,null,0,null,null,0,null,null,0]
["03","03","01","061","Fondo Especial. Comisión Nacional de búsqueda (Art. 18 Ley 971 De 2005)",null,null,0,null,null,0,null,null,0]
["03","03","01","062","Fondo De Contingencias De Las Entidades Estatales",null,null,0,null,null,0,null,null,0]
["03","03","01","063","Fondo Para La Rehabilitación, Inversión Social Y Lucha Contra El Crimen Organizado",null,null,0,null,null,0,null,null,0]
["03","03","01","064","Provisión Para El Proceso Electoral",null,null,0,null,null,0,null,null,0]
["03","03","01","065","Apoyo Al Funcionamiento Del Mecanismo Independiente De Discapacidad -Artículo 30. Ley 1618 de 2013",null,null,0,null,null,0,null,null,0]
["03","03","01","066","Congreso De Medicina Legal Y Ciencias Forenses",null,null,0,null,null,0,null,null,0]
["03","03","01","067","Desarrollo De Funciones De Apoyo Al Sector Agropecuario En Ciencia, Tecnología E Innovación A Cargo De Corpoica A Nivel Nacional. Ley 1731 De 2014",null,null,0,null,null,0,null,null,0]
["03","03","01","068","Comisión De Búsqueda De Personas Desaparecidas Ley 589 De 2000",null,null,{"$f":"F282+G282","v":0},null,null,{"$f":"I282+J282","v":0},null,null,{"$f":"L282+M282","v":0}]
["03","03","01","070","Gastos De Administración De Pensiones, Nomina, Archivo Y Otras Actividades Inherentes Decreto 4986 De 2007, Decreto 2721 De 2008 Y Decreto 2601 De 2009",null,null,0,null,null,0,null,null,0]
["03","03","01","071","Programas Nacionales De Investigación, Asistencia Técnica Y Desarrollo Agropecuario. Convenio Con Corpoica",null,null,{"$f":"F284+G284","v":0},null,null,{"$f":"I284+J284","v":0},null,null,{"$f":"L284+M284","v":0}]
["03","03","01","072","Recursos Para La Corporación Autónoma Regional Del Rio Grande De La Magdalena. Articulo 17 Ley 161 De 1994",null,null,0,null,null,0,null,null,0]
["03","03","01","073","Aportes Nación",null,null,{"$f":"F286+G286","v":0},null,null,{"$f":"I286+J286","v":0},null,null,{"$f":"L286+M286","v":0}]
["03","03","01","074","Atención De Procesos Judiciales Y Reclamaciones Administrativas Del Extinto DAS O Su Fondo Rotatorio. Art. 238 Ley 1753 De 2015 – PND",null,null,{"$f":"F287+G287","v":0},null,null,{"$f":"I287+J287","v":0},null,null,{"$f":"L287+M287","v":0}]
["03","03","01","999","Otras Transferencias – Previo Concepto DGPPN",null,null,{"$f":"F288+G288","v":0},null,null,{"$f":"I288+J288","v":0},null,null,{"$f":"L288+M288","v":0}]
["03","03","01",null,null,null,null,0,null,null,0,null,null,0]
["03","03","02",null,"A entidades territoriales distintas al Sistema General de Participaciones",{"$f":"SUM(F291:F314)","v":0},{"$f":"SUM(G291:G314)","v":0},{"$f":"G290+F290","v":0},0,0,{"$f":"J290+I290","v":0},0,0,{"$f":"L290+M290","v":0}]
["03","03","02","001","Participación IVA",null,null,0,null,null,0,null,null,0]
["03","03","02","002","Apoyo A Programas De Desarrollo De La Salud Ley 100 De 1993",null,null,0,null,null,0,null,null,0]
["03","03","02","003","Asistencia Ancianos, Niños Adoptivos Y Población Desprotegida Ley 1251 De 2002",null,null,0,null,null,0,null,null,0]
["03","03","02","004","Organización Y Funcionamiento Departamentos",null,null,{"$f":"F294+G294","v":0},null,null,{"$f":"I294+J294","v":0},null,null,{"$f":"L294+M294","v":0}]
["03","03","02","005","Recursos A Municipios, Espectáculos Públicos Art. 7 De La Ley 1493 Del 26 De diciembre De 2011",null,null,0,null,null,0,null,null,0]
["03","03","02","006","Suministro De Medicamentos De Leishimaniasis",null,null,0,null,null,0,null,null,0]
["03","03","02","007","Prevención De La Farmacodependencia Y De Medicamentos De Control Especial",null,null,0,null,null,0,null,null,0]
["03","03","02","008","Departamento Archipiélago De San Andrés, Providencia Y Santa Catalina (Ley 1a. De 1972)",null,null,0,null,null,0,null,null,0]
["03","03","02","009","Recursos Para Cofinanciación De Coberturas En Educación Y Salud De Las Entidades Territoriales Productoras, Articulo 145 De La Ley 1530 De 2012",null,null,0,null,null,0,null,null,0]
["03","03","02","010","Fondo De Desarrollo Para La Guajira - FONDEG, Articulo 19 Ley 677 De 2001",null,null,0,null,null,0,null,null,0]
["03","03","02","011","Recursos De Oro Y Platino Para Los Municipios Productores Decreto 2173/92",null,null,0,null,null,0,null,null,0]
["03","03","02","012","Recursos A Los Municipios Con Resguardos Indígenas Art. 24 Ley 44 de 1990, Art. 184 Ley 223 De 1995",null,null,0,null,null,0,null,null,0]
["03","03","02","013","Aportes A Programas De Prevención Y Control De Enfermedades Transmitidas Por Vectores",null,null,0,null,null,0,null,null,0]
["03","03","02","014","Pueblo Nukak Maku (Artículo 35 Decreto 1953 de 2014)",null,null,{"$f":"F304+G304","v":0},null,null,{"$f":"I304+J304","v":0},null,null,{"$f":"L304+M304","v":0}]
["03","03","02","015","Transferir A Las Entidades Territoriales Para Apoyar La Operación Del Programa De Alimentación Escolar Ley 1530 de 2012",null,null,{"$f":"F305+G305","v":0},null,null,{"$f":"I305+J305","v":0},null,null,{"$f":"L305+M305","v":0}]
["03","03","02","016","Recursos A Los Municipios Con Territorios Colectivos De Comunidades Negras. Articulo 255 Ley 1753 De 2015",null,null,0,null,null,0,null,null,0]
["03","03","02","017","Seguimiento, Actualización De Cálculos Actuariales, Diseño De Admon Financiera Del Pasivo Pensional De Las Entidades Territoriales (Artículo 48 De La Ley 863/2003)",null,null,0,null,null,0,null,null,0]
["03","03","02","018","Pago Acreencias Ley 226 De 1995",null,null,0,null,null,0,null,null,0]
["03","03","02","019","Cumplimiento Parágrafo Único Artículo 4° Ley 1393 De 2010. Compensación Departamentos",null,null,0,null,null,0,null,null,0]
["03","03","02","020","Compensación De Las Disminuciones Del Recaudo Por Concepto De Derechos De Explotación Del Juego De Apuestas Permanentes.  Decreto 2550 De 2012",null,null,0,null,null,0,null,null,0]
["03","03","02","021","Cumplimiento Parágrafo Único Artículo 4° Ley 1393 De 2010. Compensación Distrito Capital",null,null,{"$f":"F311+G311","v":0},null,null,{"$f":"I311+J311","v":0},null,null,{"$f":"L311+M311","v":0}]
["03","03","02","022","Transferencia A Departamentos, Municipios Y Fonpet, Recursos De Juegos De Suerte Y Azar - Ley 643 De 2001",null,null,0,null,null,0,null,null,0]
["03","03","02","023","Distribución De Recursos Impuesto Nacional Al Consumo Sobre Los Servicios De Telefonía Móvil - Sector Cultura, Art 201 Ley 1819 De 2016",null,null,{"$f":"F313+G313","v":0},null,null,{"$f":"I313+J313","v":0},null,null,{"$f":"L313+M313","v":0}]
["03","03","02",null,null,null,null,0,null,null,0,null,null,0]
["03","03","03",null,"A esquemas asociativos",{"$f":"F316","v":0},{"$f":"G316","v":0},0,{"$f":"I316","v":0},{"$f":"J316","v":0},0,{"$f":"L316","v":0},{"$f":"M316","v":0},0]
["03","03","03",null,null,null,null,{"$f":"F316+G316","v":0},null,null,{"$f":"I316+J316","v":0},null,null,{"$f":"L316+M316","v":0}]
["03","03","04",null,"A otras entidades del gobierno general ",{"$f":"SUM(F318:F373)","v":0},{"$f":"SUM(G318:G373)","v":0},{"$f":"G317+F317","v":0},{"$f":"SUM(I318:I373)","v":0},{"$f":"SUM(J318:J373)","v":0},{"$f":"J317+I317","v":0},{"$f":"SUM(L318:L373)","v":0},{"$f":"SUM(M318:M373)","v":0},0]
["03","03","04","001","Transferencias Bienestar Universitario (Ley 30 de 1992)",null,null,0,null,null,0,null,null,0]
["03","03","04","002","Actividades De Promoción Y Desarrollo De La Cultura-Convenios Sector Público (Ley 397 de 1997)",null,null,0,null,null,0,null,null,0]
["03","03","04","003","Apoyo A Las Universidades Públicas - Descuento Votaciones (Ley 403 De 1997 y Ley 815 De 2013)",null,null,0,null,null,0,null,null,0]
["03","03","04","004","Recursos Subcuenta Fondo Especial CREE. Artículo 29 Ley 1607 De 2012. - Previo Concepto DGPPN",null,null,0,null,null,0,null,null,0]
["03","03","04","005","Apoyo Logístico (Decreto 1205 De 1998)",null,null,0,null,null,0,null,null,0]
["03","03","04","006","Transferencias De Excedentes Financieros A La Nación (Art. 16 EOP)",null,null,0,null,null,0,null,null,0]
["03","03","04","007","Provisión Para Gastos Institucionales Y/O Sectoriales Contingentes- Previo Concepto DGPPN",null,null,0,null,null,0,null,null,0]
["03","03","04","008","Ley 30 De 1992, Articulo 87 - Distribución CESU",null,null,0,null,null,0,null,null,0]
["03","03","04","009","Ley 37 De 1987 - Aportes Conservatorio Del Tolima",null,null,0,null,null,0,null,null,0]
["03","03","04","010","Monitoreo Y Vigilancia Educación Superior Para Distribuir",null,null,0,null,null,0,null,null,0]
["03","03","04","011","Transferencia Fondo De Desarrollo De La Educación Superior FODESEP - Artículo 91 Ley 30 De 1992",null,null,0,null,null,0,null,null,0]
["03","03","04","012","Transferencia Al Instituto De Seguros Sociales En Liquidación Decreto 2013 De 2012",null,null,0,null,null,0,null,null,0]
["03","03","04","013","Atención De Desastres Y Emergencias En El Territorio Nacional -Fondo Nacional De Gestión Del Riego De Desastres",null,null,0,null,null,0,null,null,0]
["03","03","04","014","Fondo De Reserva Para La Estabilización De La Cartera Hipotecaria Banco De La República",null,null,0,null,null,0,null,null,0]
["03","03","04","015","Fondo Nacional De Emergencias",null,null,0,null,null,0,null,null,0]
["03","03","04","016","A Institutos De Investigación Ley 99 De 1993",null,null,0,null,null,0,null,null,0]
["03","03","04","017","A Universidades Para Funcionamiento E Inversión Ley 30 De 1992",null,null,0,null,null,0,null,null,0]
["03","03","04","018","Tribunales De Ética Médica, Odontología Y Enfermería",null,null,0,null,null,0,null,null,0]
["03","03","04","019","Consejo Nacional Del Trabajo Social",null,null,0,null,null,0,null,null,0]
["03","03","04","020","Comisión Nacional Intersectorial De Aseguramiento De La Calidad De La Educación Superior – CONACES",null,null,0,null,null,0,null,null,0]
["03","03","04","021","Consejo Nacional De Acreditación – CNA",null,null,0,null,null,0,null,null,0]
["03","03","04","022","Consejo Nacional De Educación Superior - CESU (Ley 30 De 1992)",null,null,0,null,null,0,null,null,0]
["03","03","04","023","Apoyo Para El Funcionamiento Del Colegio Miguel Antonio Caro - Transferencia Al Icetex",null,null,0,null,null,0,null,null,0]
["03","03","04","024","Colegio Mayor De Bolívar (Decreto 1052/06)",null,null,0,null,null,0,null,null,0]
["03","03","04","025","Colegio Mayor De Antioquia (Decreto 1052/06)",null,null,0,null,null,0,null,null,0]
["03","03","04","026","Colegio Mayor Del Cauca (Decreto 1052/06)",null,null,{"$f":"F343+G343","v":0},null,null,{"$f":"I343+J343","v":0},null,null,{"$f":"L343+M343","v":0}]
["03","03","04","027","Colegio Integrado Nacional Oriente De Caldas (Decreto 1052 De 2006)",null,null,0,null,null,0,null,null,0]
["03","03","04","028","Recursos A Bancoldex",null,null,0,null,null,0,null,null,0]
["03","03","04","029","Recursos Al Fondo Fílmico Colombia (FFC) - Ley 1556 De 2012",null,null,{"$f":"F346+G346","v":0},null,null,{"$f":"I346+J346","v":0},null,null,{"$f":"L346+M346","v":0}]
["03","03","04","030","Fondo De Defensa Técnica Y Especializada De Los Miembros De La Fuerza Pública",null,null,0,null,null,0,null,null,0]
["03","03","04","031","Cuerpos Consultivos",null,null,0,null,null,0,null,null,0]
["03","03","04","032","Garantías Para Bonos Hipotecarios Y Titularización Para Financiar Cartera Vis. Articulo 30 Ley 546 de 1999",null,null,0,null,null,0,null,null,0]
["03","03","04","033","Aportes Para La Corporación De Alta Tecnología Para La Defensa",null,null,0,null,null,0,null,null,0]
["03","03","04","034","Ajuste IPC Vigencias Anteriores – Universidades",null,null,0,null,null,0,null,null,0]
["03","03","04","035","Fondo Para La Participación Ciudadana Y El Fortalecimiento De La Democracia. Articulo 96 Ley 1757 De 2015",null,null,0,null,null,0,null,null,0]
["03","03","04","036","Fondo Colombia En Paz (FCP) - Decreto 691/2017",null,null,{"$f":"F353+G353","v":0},null,null,{"$f":"I353+J353","v":0},null,null,{"$f":"L353+M353","v":0}]
["03","03","04","037","Colegio Boyacá (Decreto 3176 De 2005 Artículo 2)",null,null,0,null,null,0,null,null,0]
["03","03","04","038","Instituto Tecnológico Metropolitano",null,null,0,null,null,0,null,null,0]
["03","03","04","039","Instituto Universitario De La Paz",null,null,0,null,null,0,null,null,0]
["03","03","04","040","Unidades Tecnológicas De Santander",null,null,0,null,null,0,null,null,0]
["03","03","04","041","Institución Universitaria Antonio José Camacho-UNIAJC",null,null,0,null,null,0,null,null,0]
["03","03","04","042","Institución Universitaria De Envigado",null,null,0,null,null,0,null,null,0]
["03","03","04","043","Institución Universitaria Bellas Artes Y Ciencias De Bolívar",null,null,0,null,null,0,null,null,0]
["03","03","04","044","Escuela Superior Tecnológica De Artes \"Debora Arango\"",null,null,0,null,null,0,null,null,0]
["03","03","04","045","Instituto Departamental De Bellas Artes",null,null,0,null,null,0,null,null,0]
["03","03","04","046","Politécnico Colombiano \"Jaime Isaza Cadavid\"",null,null,0,null,null,0,null,null,0]
["03","03","04","047","Tecnológico De Antioquia",null,null,0,null,null,0,null,null,0]
["03","03","04","048","Escuela Nacional Del Deporte - Art. 51 Decreto 2845 De 1984",null,null,{"$f":"F365+G365","v":0},null,null,{"$f":"I365+J365","v":0},null,null,{"$f":"L365+M365","v":0}]
["03","03","04","049","Recursos Para Transferir Al Fondo Nacional De Prestaciones Sociales Del Magisterio, Previa Revisión Faltante De Cesantías",null,null,0,null,null,0,null,null,0]
["03","03","04","050","Transferencia A La Sociedad Fiduciaria De Desarrollo Agropecuario S.A.         Fiduagraria - Patrimonio Autónomo De Remanentes - Incoder En Liquidación",null,null,0,null,null,0,null,null,0]
["03","03","04","051","Consejo Nacional De Juegos De Suerte Y Azar, Art.46 Ley 643/01",null,null,0,null,null,0,null,null,0]
["03","03","04","052","Aseguramiento En Salud (Leyes 100 De 1993, 1122 De 2007, 1393 De 2010, 1438 De 2011 Y 1607 De 2012)",null,null,{"$f":"F369+G369","v":0},null,null,{"$f":"I369+J369","v":0},null,null,{"$f":"L369+M369","v":0}]
["03","03","04","053","Prevención Y Promoción De La Salud",null,null,0,null,null,0,null,null,0]
["03","03","04","054","Mejoramiento De La Red De Urgencias Y Atención De Enfermedades Catastróficas Y Accidentes De Tráfico (Servicios Integrantes De Salud)",null,null,{"$f":"F371+G371","v":0},null,null,{"$f":"I371+J371","v":0},null,null,{"$f":"L371+M371","v":0}]
["03","03","04","055","Aseguramiento En Salud - Entidades Territoriales - Impuesto Al Consumo De Licores",null,null,0,null,null,0,null,null,0]
["03","03","04",null,null,null,null,{"$f":"F373+G373","v":0},null,null,{"$f":"I373+J373","v":0},null,null,{"$f":"L373+M373","v":0}]
["03","03","05",null,"Sistema General de Participaciones",{"$f":"SUM(F375:F383)","v":0},{"$f":"SUM(G375:G383)","v":0},{"$f":"G374+F374","v":0},{"$f":"SUM(I375:I383)","v":0},{"$f":"SUM(J375:J383)","v":0},{"$f":"J374+I374","v":0},{"$f":"SUM(L375:L383)","v":0},{"$f":"SUM(M375:M383)","v":0},0]
["03","03","05","001","Participación para educación",null,null,0,null,null,0,null,null,0]
["03","03","05","002","Participación para salud ",null,null,{"$f":"F376+G376","v":0},null,null,{"$f":"I376+J376","v":0},null,null,{"$f":"L376+M376","v":0}]
["03","03","05","003","Participación para propósito general",null,null,0,null,null,0,null,null,0]
["03","03","05","004","Municipios De La Ribera Del Rio Magdalena - Asignaciones especiales",null,null,0,null,null,0,null,null,0]
["03","03","05","005","Programas De Alimentación Escolar - Asignaciones especiales",null,null,0,null,null,0,null,null,0]
["03","03","05","006","FONPET 2.9% - Asignaciones especiales",null,null,{"$f":"F380+G380","v":0},null,null,{"$f":"I380+J380","v":0},null,null,{"$f":"L380+M380","v":0}]
["03","03","05","007","Resguardos Indígenas - Asignaciones especiales",null,null,0,null,null,0,null,null,0]
["03","03","05","008","Agua Potable Y Saneamiento Básico",null,null,0,null,null,0,null,null,0]
["03","03","05","009","Atención Integral A La Primera Infancia",null,null,0,null,null,0,null,null,0]
["03","04",null,null,"Prestaciones sociales ",{"$f":"F385+F400+F476","v":0},{"$f":"G385+G400+G476","v":38539900000},38539900000,{"$f":"I385+I400+I476","v":0},{"$f":"J385+J400+J476","v":38209720000},38209720000,{"$f":"L385+L400+L476","v":0},{"$f":"M385+M400+M476","v":0},0]
["03","04","01",null,"Prestaciones de asistencia social",{"$f":"SUM(F386:F399)","v":0},{"$f":"SUM(G386:G399)","v":0},{"$f":"F385+G385","v":0},0,0,{"$f":"I385+J385","v":0},0,0,0]
["03","04","01","001","Mesadas Pensionales Enfermos De Lepra (Ley 148 de 1961) (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","01","002","Transferir A Colpensiones - Administración Beneficios Económicos Periódicos (Ley 1328 De 2009 Y Decreto 604 De 2013) (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","01","003","Sostenimiento Educativo Hijos Enfermos De Lepra (Ley 148 De 1961) (No De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","01","004","Subsidio Enfermos De Lepra (Decreto 0475 De 1954/ Decreto 1975 De 1957/ Ley 148 De 1961/ Ley 380 De 1997) (No De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","01","005","Sostenimiento Educativo Hijos Enfermos De Lepra (No De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","01","006","Derechos De Los Soldados Cuando Reciben Lesiones Permanentes, Literal f, Art. 40, Ley 48 De 1993 (No De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","01","007","Subsidio Veteranos Guerra De Corea Y Conflicto Con El Perú. Ley 683-2001 (No De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","01","008","Campañas Control Lepra (Ley 148 De 1961/ Ley 380 De 1997) (No De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","01","009","Programa Atención Áreas Marginadas Y Población Dispersa (Ley 100 De 1993) (No De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","01","010","Fondo Solidaridad En Salud Ley 1122 De 2007 (No De Pensiones)",null,null,{"$f":"F395+G395","v":0},null,null,{"$f":"I395+J395","v":0},null,null,{"$f":"L395+M395","v":0}]
["03","04","01","011","Implementación Del Sistema Integral De Salud En El Sistema Penitenciario (No De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","01","012","Atención Integral A La Población Desplazada En Cumplimiento De La Sentencia T-025 De 2004 (No De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","01","013","Recursos Para El Sistema De Seguridad Social En Salud.  (Art. 24 Ley 1607 De 2012).  Transferir Al Fosyga (No De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","01",null,null,null,null,0,null,null,0,null,null,0]
["03","04","02",null,"Prestaciones sociales relacionadas con el empleo",{"$f":"SUM(F401:F475)","v":0},{"$f":"SUM(G401:G475)","v":38539900000},{"$f":"G400+F400","v":38539900000},{"$f":"SUM(I401:I475)","v":0},{"$f":"SUM(J401:J475)","v":38209720000},{"$f":"J400+I400","v":38209720000},{"$f":"SUM(L401:L475)","v":0},{"$f":"SUM(M401:M475)","v":0},0]
["03","04","02","001","Mesadas Pensionales (De Pensiones)",null,12294000000,12294000000,null,11692320000,11692320000,null,null,0]
["03","04","02","002","Cuotas Partes Pensionales (De Pensiones)",null,760900000,760900000,null,717100000,717100000,null,null,0]
["03","04","02","004","Bonos Pensionales (De Pensiones)",null,21000000000,21000000000,null,21000000000,21000000000,null,null,0]
["03","04","02","005","Aporte Patronal Cotización A Pensión- Pensionados Por Prosocial (Decreto 1250 de 1974) (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","006","Fondo Prestaciones De Los Pensionados De Las Empresas Productoras De Metales Del Chocó Ley 50 De 1990 (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","007","Fondo Nacional De Prestaciones Sociales Del Magisterio (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","008","Prestaciones Convencionales (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","009","Obligaciones Convencionales Pensionados Del Idema (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","010","Aportes Previsión Pensiones Vejez Jubilados (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","011","Mesadas Pensionales Hospital San Juan De Dios E Instituto Materno Infantil (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","012","Incapacidades Y Licencias De Maternidad (No De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","013","Asignaciones De Retiro (No De Pensiones)",null,null,{"$f":"F412+G412","v":0},null,null,{"$f":"I412+J412","v":0},null,null,{"$f":"L412+M412","v":0}]
["03","04","02","014","Auxilios Funerarios (No De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","015","Aporte Previsión Social Servicios Médicos (No De Pensiones)",null,2445000000,2445000000,null,2600300000,2600300000,null,null,0]
["03","04","02","016","Servicios Médicos, Educativos, Recreativos, Y Culturales Para Funcionarios De La Contraloría General De La República (Art. 90 y 91 Ley 106 De 1993) (No De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","017","Bienestar Social Del Pensionado (No De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","018","Indemnizaciones Enfermedad General (No De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","019","Promoción Y Prevención En Salud (No De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","020","Servicios Médicos Asistenciales (No De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","021","Servicios Médicos Convencionales (No De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","022","Programas De Vivienda Y Otros (No De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","023","Prestaciones Sociales (No De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","024","Transferir Al Fondo De Solidaridad De La Caja De Vivienda Militar Y De Policía. Numeral 5 Parágrafo 2 Articulo 1 Ley 1305 De 2009 (No De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","025","Indemnizaciones (No De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","026","Indemnizaciones Y Reconocimiento Económico, Art 8 Ley 790 de 2002 (No de Pensiones)",null,null,{"$f":"F425+G425","v":0},null,null,{"$f":"I425+J425","v":0},null,null,{"$f":"L425+M425","v":0}]
["03","04","02","027","Aportes Convencionales A Salud Y Auxilios Funerarios Pensionados Fondo Pasivo Social Empresa Puertos De Colombia (No De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","028","Atención En Salud A Población Inimputable Por Trastorno Mental (Ley 65 De 1993) (No De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","029","Planes Complementarios De Salud Ley 314 de 1996 (No De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","030","Aporte Patronal FAVI (Decreto 294 De 1981) (No De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","031","Fondo Nacional De Prestaciones Sociales Del Magisterio - Aporte De Afiliados Docentes Del Sistema General De Participaciones (No De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","032","Auxilio Sindical (No De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","033","Programa De Crédito De Vivienda Para Los Empleados De La Superintendencia De Sociedades (Decreto 1695 de 1997) (No De Pensiones)",null,2040000000,2040000000,null,2200000000,2200000000,null,null,0]
["03","04","02","034","Fondo De Préstamos (No De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","036","Programa De Salud Ocupacional (No De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","037","Bienestar Social Afiliados De La Caja De Retiro De Las Fuerzas Militares Y La Caja De Sueldos De Retiro De La Policía Nacional, Decretos 2002 y 2003 de 1984 (No De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","038","Fondo De Pensiones Públicas De Nivel Nacional - Pensiones Superintendencia De Valores (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","039","Fondo De Pensiones Públicas Del Nivel Nacional - Cajanal Pensiones (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","040","Fondo De Pensiones Públicas Del Nivel Nacional - Carbocol (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","041","Fondo De Pensiones Públicas Del Nivel Nacional - Pensiones Caja De Crédito Agrario Industrial Y Minero (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","042","Fondo De Pensiones Públicas Del Nivel Nacional - Pensiones Fonprenor (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","043","Fondo De Pensiones Públicas Del Nivel Nacional - Pensiones Superindustria Y Comercio (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","044","Fondo De Pensiones Públicas Del Nivel Nacional - Pensiones Supersociedades (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","045","Fondo De Pensiones Públicas Del Nivel Nacional -Pensiones CVC - EPSA (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","046","Fondo De Pensiones Públicas Del Nivel Nacional-Pensiones Fondo Pasivo Social Empresa Puertos De Colombia (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","047","Fondo De Pensiones Públicas Del Nivel Nacional - Pensiones Fondo Nacional De Caminos Vecinales (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","048","Fondo De Pensiones Públicas Del Nivel Nacional - Pensiones Minercol Ltda. En Liquidación (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","049","Fondo De Pensiones Públicas Del Nivel Nacional - Pensiones Incora (De Pensiones)",null,null,{"$f":"F447+G447","v":0},null,null,{"$f":"I447+J447","v":0},null,null,{"$f":"L447+M447","v":0}]
["03","04","02","050","Fondo De Pensiones Públicas Del Nivel Nacional - Pensiones Inurbe (De Pensiones)",null,null,{"$f":"F448+G448","v":0},null,null,{"$f":"I448+J448","v":0},null,null,{"$f":"L448+M448","v":0}]
["03","04","02","051","Fondo De Pensiones Públicas Del Nivel Nacional - Pensiones Exfuncionarios ISS (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","052","Fondo De Pensiones Públicas Del Nivel Nacional - Pensiones Compañía De Fomento Cinematográfico - Focine (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","053","Fondo De Pensiones Públicas Del Nivel Nacional - Compañía De Informaciones Audiovisuales (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","054","Fondo De Pensiones Públicas Del Nivel Nacional - Caja De Previsión Social De Comunicaciones - Caprecom (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","055","Fondo De Pensiones Públicas Del Nivel Nacional - Administración Postal Nacional - Adpostal (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","056","Fondo De Pensiones Públicas Del Nivel Nacional - Instituto Nacional De Radio Y Televisión - Inravisión (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","057","Fondo De Pensiones Públicas Del Nivel Nacional - Ministerio De Tecnologías De La Información Y Comunicaciones (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","058","Fondo De Pensiones Públicas Del Nivel Nacional - Empresa Nacional De Comunicaciones - Telecom (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","059","Fondo De Pensiones Públicas Del Nivel Nacional - Empresa De Telecomunicaciones Del Tolima - Teletolima (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","060","Fondo De Pensiones Públicas Del Nivel Nacional - Empresa De Telecomunicaciones Del Huila - Telehuila (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","061","Fondo De Pensiones Públicas Del Nivel Nacional - Empresa De Telecomunicaciones De Nariño - Telenariño (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","062","Fondo De Pensiones Públicas Del Nivel Nacional - Empresa De Telecomunicaciones De Cartagena - Telecartagena (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","063","Fondo De Pensiones Públicas Del Nivel Nacional - Empresa De Telecomunicaciones De Santa Marta - Telesantamarta (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","064","Fondo De Pensiones Públicas Del Nivel Nacional - Empresa De Telecomunicaciones De Armenia - Telearmenia (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","065","Fondo De Pensiones Públicas Del Nivel Nacional - Empresa De Telecomunicaciones De Calarca - Telecalarca (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","066","Fondo De Pensiones Públicas Del Nivel Nacional - Mesadas Pensionales INAT (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","067","Fondo De Pensiones Públicas Del Nivel Nacional - Mesadas Pensionales - Zonas Francas (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","068","Fondo De Pensiones Públicas Del Nivel Nacional - Mesadas Pensionales - Corporacion Financiera Del Transporte (Ley 51/90) (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","069","Fondo De Pensiones Públicas Del Nivel Nacional - Mesadas Pensionales - Corporacion Nacional Del Turismo (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","070","Fondo De Pensiones Públicas Del Nivel Nacional - Mesadas Pensionales - Capresub (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","071","Fondo De Pensiones Públicas Del Nivel Nacional - Mesadas Pensionales - Inea (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","072","Fondo De Pensiones Públicas Del Nivel Nacional - Mesadas Pensionales - Intra (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","073","Fondo De Pensiones Públicas Del Nivel Nacional - Mesadas Pensionales - Invias (De Pensiones)",null,null,{"$f":"F471+G471","v":0},null,null,{"$f":"I471+J471","v":0},null,null,{"$f":"L471+M471","v":0}]
["03","04","02","074","Fondo De Pensiones Públicas Del Nivel Nacional - Pensiones Positiva S.A. (Articulo 80 Ley 1753 De 2015 Plan Nacional De Desarrollo Y Decreto 1437 De 2015) (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","075","Fondo De Pensiones Públicas Del Nivel Nacional - Mesadas Pensionales - Corporación Eléctrica De La Costa Atlántica S.A E.S.P Corelca S.A E.S.P (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02","076","Fondo De Pensiones Públicas Del Nivel Nacional - Mesadas Pensionales - Promotora De Vacaciones Y Recreación Social - Prosocial - Liquidada (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","02",null,null,null,null,0,null,null,0,null,null,0]
["03","04","03",null,"Prestaciones sociales asumidas por el gobierno ",{"$f":"SUM(F477:F489)","v":0},{"$f":"SUM(G477:G489)","v":0},{"$f":"G476+F476","v":0},0,0,{"$f":"J476+I476","v":0},0,0,0]
["03","04","03","001","Fondo Nacional De Pensiones De Las Entidades Territoriales Ley 549 De 1999 (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","03","002","Prestaciones Convencionales Pensionados Puertos De Colombia (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","03","003","Transferencia Obligaciones Laborales Reconocidas Insolutas, Empresas Sociales Del Estado Decreto 1750 De 2003 (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","03","004","Financiación Pensiones Régimen De Prima Media Con Prestación Definida Colpensiones Ley 1151 De 2007 (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","03","005","Otros Recursos Para Seguridad Social (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","03","006","Concurrencia Nación Pasivo Pensional Leyes 1151/2007 Y 1371/2009 (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","03","007","Pagos Excepcionales De Extrabajadores De La Fundación San Juan De Dios (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","03","008","Pasivo Pensional Municipio Armero Guayabal (Ley 1478 De 2011 Decreto 2622 De 2014) (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","03","009","Prestaciones Del Sector Salud (Ley 715/2001) (De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","03","010","Planes Complementarios De Salud Ley 314 De 1996 (No De Pensiones)",null,null,0,null,null,0,null,null,0]
["03","04","03","011","Prestación Humanitaria Periódica Articulo 2.2.9.5.7 Decreto 600 De 2017 (De Pensiones)",null,null,{"$f":"F487+G487","v":0},null,null,{"$f":"I487+J487","v":0},null,null,{"$f":"L487+M487","v":0}]
["03","04","03","012","Obligaciones Laborales Del Instituto De Seguros Sociales -ISS Y Empresas Sociales Del Estado- Decreto 1750 De 2003, En Liquidación (De Pensiones)",null,null,{"$f":"F488+G488","v":0},null,null,{"$f":"I488+J488","v":0},null,null,{"$f":"L488+M488","v":0}]
["03","04","03",null,null,null,null,0,null,null,0,null,null,0]
["03","05",null,null,"Primas y comisiones relacionadas con seguros no de vida",null,null,0,null,null,0,null,null,0]
["03","06",null,null,"A instituciones sin ánimo de lucro que sirven a los hogares",{"$f":"F492","v":0},{"$f":"G492","v":0},0,0,0,0,0,0,0]
["03","06","01",null,"A instituciones sin ánimo de lucro que sirven a los hogares",{"$f":"SUM(F493:F509)","v":0},{"$f":"SUM(G493:G509)","v":0},{"$f":"G492+F492","v":0},0,0,{"$f":"J492+I492","v":0},0,0,0]
["03","06","01","001","Fortalecimiento De Las Asociaciones Y Ligas De Consumidores (Ley 73 De 1981 Y Decreto 1320 De 1982).",null,null,0,null,null,0,null,null,0]
["03","06","01","002","Programas De Rehabilitación Para Adultos Ciegos - Convenio Con El Centro De Rehabilitación Para Adultos Ciegos -CRAC-",null,null,0,null,null,0,null,null,0]
["03","06","01","003","Anticipos Financiación Estatal Para Las Campañas Electorales (Art. 22 Ley 1475/2011)",null,null,0,null,null,0,null,null,0]
["03","06","01","004","Financiación De Partidos Y Campañas Electorales (Ley 30/94, Art. 3 Acto Legislativo 001/03)",null,null,0,null,null,0,null,null,0]
["03","06","01","005","Asociación Colombiana De Universidades -ASCUN-",null,null,{"$f":"F497+G497","v":0},null,null,{"$f":"I497+J497","v":0},null,null,{"$f":"L497+M497","v":0}]
["03","06","01","006","Financiación Estatal Previa De Las Campañas Presidenciales Ley 996 De 2005",null,null,0,null,null,0,null,null,0]
["03","06","01","007","Instituto Amazónico De Investigaciones Científicas",null,null,0,null,null,0,null,null,0]
["03","06","01","008","Centro Internacional De Física (Decreto 267 De 1984)",null,null,{"$f":"F500+G500","v":0},null,null,{"$f":"I500+J500","v":0},null,null,{"$f":"L500+M500","v":0}]
["03","06","01","009","Centro Internacional De Investigaciones Médicas - CIDEIM (Decreto 578 De 1990)",null,null,0,null,null,0,null,null,0]
["03","06","01","010","Centro De Educación En Administración De Salud - CEADS - Convenio",null,null,0,null,null,0,null,null,0]
["03","06","01","011","Fortalecimiento A Los Procesos Organizativos Y De Concertación De Las Minorías Étnicas Con El Fin De Garantizar Su Integridad- Convenio 169 OIT, Ley 21 De 1991, Ley 70 De 1993",null,null,0,null,null,0,null,null,0]
["03","06","01","012","Fortalecimiento A Los Procesos Organizativos Y De Concertación De Las Comunidades Negras, Afrocolombianas, Raizales Y Palenqueras",null,null,0,null,null,0,null,null,0]
["03","06","01","013","Fortalecimiento A Los Procesos Organizativos Y De Concertación De Las Comunidades Indígenas, Minorías Y Rom",null,null,0,null,null,0,null,null,0]
["03","06","01","014","Fortalecimiento Institucional De La Mesa Permanente De Concertación Con Los Pueblos Y Organizaciones Indígenas - Decreto 1397 De 1996",null,null,{"$f":"F506+G506","v":0},null,null,{"$f":"I506+J506","v":0},null,null,{"$f":"L506+M506","v":0}]
["03","06","01","015","Actividades De Promoción Y Desarrollo De La Cultura - Convenios Sector Privado",null,null,0,null,null,0,null,null,0]
["03","06","01","016","Distribución De Recursos Impuesto Nacional Al Consumo Sobre Los Servicios De Telefonía Móvil - Sector Cultura, Art 201 Ley 1819 De 2016",null,null,{"$f":"F508+G508","v":0},null,null,{"$f":"I508+J508","v":0},null,null,{"$f":"L508+M508","v":0}]
["03","06","01",null,null,null,null,0,null,null,0,null,null,0]
["03","07",null,null,"Compensaciones corrientes",null,null,0,null,null,0,null,null,0]
["03","08",null,null,"Becas y otros beneficios de educación ",{"$f":"F512","v":0},{"$f":"G512","v":0},0,0,0,0,0,0,0]
["03","08","01",null,"Becas y otros beneficios de educación ",{"$f":"SUM(F513:F515)","v":0},{"$f":"SUM(G513:G515)","v":0},{"$f":"G512+F512","v":0},0,0,{"$f":"J512+I512","v":0},0,0,0]
["03","08","01","001","Créditos Educativos De Excelencia",null,null,0,null,null,0,null,null,0]
["03","08","01","002","Transferencia Convenio Icetex En Cumplimiento Del Artículo 4 Ley 1699 De 2013",null,null,{"$f":"F514+G514","v":0},null,null,{"$f":"I514+J514","v":0},null,null,{"$f":"L514+M514","v":0}]
["03","08","01",null,null,null,null,0,null,null,0,null,null,0]
["03","09",null,null,"A productores de mercado que distribuyen directamente a los hogares",null,null,0,null,null,0,null,null,0]
["03","10",null,null,"Sentencias y conciliaciones",{"$f":"F518+F522","v":0},{"$f":"G518+G522","v":2650000000},2650000000,{"$f":"I518+I522","v":0},{"$f":"J518+J522","v":1775900000},1775900000,{"$f":"L518+L522","v":0},{"$f":"M518+M522","v":0},0]
["03","10","01",null,"Fallos nacionales",{"$f":"SUM(F519:F521)","v":0},{"$f":"SUM(G519:G521)","v":2650000000},{"$f":"G518+F518","v":2650000000},0,1775900000,{"$f":"J518+I518","v":1775900000},0,0,0]
["03","10","01","001","Sentencias",null,2650000000,2650000000,null,775900000,775900000,null,null,0]
["03","10","01","002","Conciliaciones",null,null,0,null,1000000000,1000000000,null,null,0]
["03","10","01","003","Laudos arbitrales",null,null,0,null,null,0,null,null,0]
["03","10","02",null,"Fallos internacionales",{"$f":"SUM(F523:F524)","v":0},{"$f":"SUM(G523:G524)","v":0},{"$f":"F522+G522","v":0},{"$f":"SUM(I523:I524)","v":0},{"$f":"SUM(J523:J524)","v":0},{"$f":"I522+J522","v":0},{"$f":"SUM(L523:L524)","v":0},{"$f":"SUM(M523:M524)","v":0},{"$f":"L522+M522","v":0}]
["03","10","02","001","Fallos Judiciales, Decisiones Cuasijudiciales Y Soluciones Amistosas Sistema Interamericano De Derechos Humanos",null,null,0,null,null,0,null,null,0]
["03","10","02",null,null,null,null,{"$f":"F524+G524","v":0},null,null,{"$f":"I524+J524","v":0},null,null,{"$f":"L524+M524","v":0}]
["03","11",null,null,"A empresas",{"$f":"F526+F532+F535+F541+F544+F551+F554","v":0},{"$f":"G526+G532+G535+G541+G544+G551+G554","v":1430000000},{"$f":"F525+G525","v":1430000000},{"$f":"I526+I532+I535+I541+I544+I551+I554","v":0},{"$f":"J526+J532+J535+J541+J544+J551+J554","v":2000000000},{"$f":"I525+J525","v":2000000000},{"$f":"L526+L532+L535+L541+L544+L551+L554","v":0},{"$f":"M526+M532+M535+M541+M544+M551+M554","v":0},{"$f":"L525+M525","v":0}]
["03","11","01",null,"Actividades de atención de la salud humana y de asistencia social",{"$f":"SUM(F527:F531)","v":0},{"$f":"SUM(G527:G531)","v":0},{"$f":"F526+G526","v":0},{"$f":"SUM(I527:I531)","v":0},{"$f":"SUM(J527:J531)","v":0},{"$f":"J526+I526","v":0},{"$f":"SUM(L527:L531)","v":0},{"$f":"SUM(M527:M531)","v":0},0]
["03","11","01","001","Campaña Y Control Antituberculosis",null,null,0,null,null,0,null,null,0]
["03","11","01","002","Plan Nacional De Salud Rural",null,null,0,null,null,0,null,null,0]
["03","11","01","003","Programa Emergencia Sanitaria",null,null,0,null,null,0,null,null,0]
["03","11","01","004","Transferir A Entidad Administradora De Los Recursos Del Sistema General De Seguridad Social En Salud (Art. 66 Ley 1753 De 2015 Plan Nacional De Desarrollo 2014 - 2018)",null,null,0,null,null,0,null,null,0]
["03","11","01",null,null,null,null,0,null,null,0,null,null,0]
["03","11","02",null,"Agricultura, ganadería, caza, silvicultura y pesca",{"$f":"SUM(F533:F534)","v":0},{"$f":"SUM(G533:G534)","v":0},0,{"$f":"SUM(I533:I534)","v":0},{"$f":"SUM(J533:J534)","v":0},0,{"$f":"SUM(L533:L534)","v":0},{"$f":"SUM(M533:M534)","v":0},0]
["03","11","02","001","Transferencias Al Sector Agrícola Y Sector Industrial Para Apoyo A La Producción - Articulo 1 Ley 16/90 Y Articulo 1 Ley 101/93; Ley 795/03",null,null,{"$f":"F533+G533","v":0},null,null,{"$f":"I533+J533","v":0},null,null,{"$f":"L533+M533","v":0}]
["03","11","02",null,null,null,null,0,null,null,0,null,null,0]
["03","11","03",null,"Administración pública y defensa; planes de seguridad social de afiliación obligatoria",{"$f":"SUM(F536:F540)","v":0},{"$f":"SUM(G536:G540)","v":1430000000},{"$f":"G535+F535","v":1430000000},0,2000000000,{"$f":"J535+I535","v":2000000000},0,0,0]
["03","11","03","001","Subsidio Liquidaciones Leyes 550 De 1999 Y 1116 De 2006",null,1430000000,1430000000,null,2000000000,2000000000,null,null,0]
["03","11","03","002","Costos De Administración Fiduciaria Y Otros Gastos Inherentes Al Proceso De Tomas De Posesión De Las Empresas Y Entidades Prestadoras De Servicios Públicos Domiciliarios",null,null,0,null,null,0,null,null,0]
["03","11","03","003","Cruce De Cuentas Por Concepto De Obligaciones De Los Organismos Y Entidades Del Gobierno Nacional Con Empresas De Servicios Públicos Y Entidades Territoriales Para El Pago De Servicios Públicos",null,null,{"$f":"F538+G538","v":0},null,null,{"$f":"I538+J538","v":0},null,null,{"$f":"L538+M538","v":0}]
["03","11","03","004","Transferir A Colpensiones - Costas Judiciales Antigua ISS Decreto 0553 De 2015",null,null,0,null,null,0,null,null,0]
["03","11","03",null,null,null,null,{"$f":"F540+G540","v":0},null,null,{"$f":"I540+J540","v":0},null,null,{"$f":"L540+M540","v":0}]
["03","11","05",null,"Educación",{"$f":"SUM(F542:F543)","v":0},{"$f":"SUM(G542:G543)","v":0},{"$f":"G541+F541","v":0},{"$f":"SUM(I542:I543)","v":0},{"$f":"SUM(J542:J543)","v":0},{"$f":"J541+I541","v":0},{"$f":"SUM(L542:L543)","v":0},{"$f":"SUM(M542:M543)","v":0},{"$f":"L541+M541","v":0}]
["03","11","05","001","Fundación Colegio Mayor De San Bartolomé (Ley 72/83)",null,null,{"$f":"F542+G542","v":0},null,null,{"$f":"I542+J542","v":0},null,null,0]
["03","11","05",null,null,null,null,0,null,null,0,null,null,0]
["03","11","06",null,"Actividades de servicios financieros y de seguros ",{"$f":"SUM(F545:F550)","v":0},{"$f":"SUM(G545:G550)","v":0},{"$f":"G544+F544","v":0},0,0,{"$f":"J544+I544","v":0},0,0,0]
["03","11","06","001","Transferencia A FOGAFIN Aval Guardadores Ley 1306/09",null,null,0,null,null,0,null,null,0]
["03","11","06","002","Transferencia A FOGAFIN Para Administración De Negocios Fiduciarios. Decreto 2555 De 2010",null,null,0,null,null,0,null,null,0]
["03","11","06","003","Transferencias A FOGAFIN, Pasivos Contingentes Derivados De La Venta De Acciones Banco Popular Y Banco De Colombia. Art 31. Ley 35 De 1993, Decreto 2049 De 1993 Y 1118 De 1995",null,null,0,null,null,0,null,null,0]
["03","11","06","004","Apertura Y/U Operación Oficinas De La Red Social Del Banco Agrario A Nivel Nacional. Ley 795 De 2003",null,null,{"$f":"F548+G548","v":0},null,null,{"$f":"I548+J548","v":0},null,null,{"$f":"L548+M548","v":0}]
["03","11","06","005","Cubrimiento Del Riesgo Del Deslizamiento Del Salario Mínimo - Decreto 036 De 2015",null,null,0,null,null,0,null,null,0]
["03","11","06",null,null,null,null,0,null,null,0,null,null,0]
["03","11","07",null,"Información y comunicaciones",{"$f":"SUM(F552:F553)","v":0},{"$f":"SUM(G552:G553)","v":0},{"$f":"G551+F551","v":0},{"$f":"SUM(I552:I553)","v":0},{"$f":"SUM(J552:J553)","v":0},{"$f":"J551+I551","v":0},{"$f":"SUM(L552:L553)","v":0},{"$f":"SUM(M552:M553)","v":0},0]
["03","11","07","001","Transferir Al Operador Oficial De Los Servicios De Franquicia Postal Y Telegráfica",null,null,{"$f":"F552+G552","v":0},null,null,{"$f":"I552+J552","v":0},null,null,{"$f":"L552+M552","v":0}]
["03","11","07",null,null,null,null,{"$f":"F553+G553","v":0},null,null,{"$f":"I553+J553","v":0},null,null,{"$f":"L553+M553","v":0}]
["03","11","08",null,"Otras actividades de servicios",{"$f":"SUM(F555:F556)","v":0},{"$f":"SUM(G555:G556)","v":0},{"$f":"G554+F554","v":0},{"$f":"SUM(I555:I556)","v":0},{"$f":"SUM(J555:J556)","v":0},{"$f":"J554+I554","v":0},{"$f":"SUM(L555:L556)","v":0},{"$f":"SUM(M555:M556)","v":0},{"$f":"L554+M554","v":0}]
["03","11","08","001","Fortalecimiento Organizacional De Las Entidades Religiosas Y Las Organizaciones Basadas En La Fe Como Actores Sociales Trascendentes En El Marco De La Ley 133 De 1994",null,null,{"$f":"F555+G555","v":0},null,null,{"$f":"I555+J555","v":0},null,null,{"$f":"L555+M555","v":0}]
["03","11","08",null,null,null,null,{"$f":"F556+G556","v":0},null,null,{"$f":"I556+J556","v":0},null,null,{"$f":"L556+M556","v":0}]
["03","12",null,null,"A los hogares diferentes de prestaciones sociales",null,null,0,null,null,0,null,null,0]
["04",null,null,null,"Transferencias de capital",{"$f":"F559+F564+F576+F577+F581+F586","v":0},0,0,0,0,0,0,0,{"$f":"L558+M558","v":0}]
["04","01",null,null,"A gobiernos y organizaciones internacionales",{"$f":"F560+F562","v":0},{"$f":"G560+G562","v":0},0,{"$f":"I560+I562","v":0},{"$f":"J560+J562","v":0},0,{"$f":"L560+L562","v":0},{"$f":"M560+M562","v":0},0]
["04","01","01",null,"A gobiernos extranjeros",{"$f":"F561","v":0},{"$f":"G561","v":0},0,{"$f":"I561","v":0},{"$f":"J561","v":0},0,{"$f":"L561","v":0},{"$f":"M561","v":0},0]
["04","01","01",null,null,null,null,{"$f":"F561+G561","v":0},null,null,{"$f":"I561+J561","v":0},null,null,{"$f":"L561+M561","v":0}]
["04","01","02",null,"A organizaciones internacionales ",{"$f":"F563","v":0},{"$f":"G563","v":0},{"$f":"F562+G562","v":0},{"$f":"I563","v":0},{"$f":"J563","v":0},0,{"$f":"L563","v":0},{"$f":"M563","v":0},0]
["04","01","02",null,null,null,null,{"$f":"F563+G563","v":0},null,null,{"$f":"I563+J563","v":0},null,null,{"$f":"L563+M563","v":0}]
["04",2,null,null,"A entidades públicas",{"$f":"F565+F567+F569+F573","v":0},{"$f":"G565+G567+G569+G573","v":0},0,{"$f":"I565+I567+I569+I573","v":0},{"$f":"J565+J567+J569+J573","v":0},0,{"$f":"L565+L567+L569+L573","v":0},{"$f":"M565+M567+M569+M573","v":0},0]
["04","02","01",null,"A órganos del PGN",{"$f":"F566","v":0},{"$f":"G566","v":0},0,{"$f":"I566","v":0},{"$f":"J566","v":0},0,{"$f":"L566","v":0},{"$f":"M566","v":0},0]
["04","01","02",null,null,null,null,{"$f":"F566+G566","v":0},null,null,{"$f":"I566+J566","v":0},null,null,{"$f":"L566+M566","v":0}]
["04","02","02",null,"A entidades territoriales",{"$f":"F568","v":0},{"$f":"G568","v":0},0,{"$f":"I568","v":0},{"$f":"J568","v":0},0,{"$f":"L568","v":0},{"$f":"M568","v":0},0]
["04","01","02",null,null,null,null,{"$f":"F568+G568","v":0},null,null,{"$f":"I568+J568","v":0},null,null,{"$f":"L568+M568","v":0}]
["04","02","03",null,"A esquemas asociativos",{"$f":"F570","v":0},{"$f":"G570","v":0},0,{"$f":"I570","v":0},{"$f":"J570","v":0},0,{"$f":"L570","v":0},{"$f":"M570","v":0},0]
["04","01","02",null,null,null,null,{"$f":"F570+G570","v":0},null,null,{"$f":"I570+J570","v":0},null,null,{"$f":"L570+M570","v":0}]
["04","02","04",null,"A otras entidades del gobierno general",{"$f":"F572","v":0},{"$f":"G572","v":0},{"$f":"F571+G571","v":0},{"$f":"I572","v":0},{"$f":"J572","v":0},{"$f":"I571+J571","v":0},{"$f":"L572","v":0},{"$f":"M572","v":0},{"$f":"L571+M571","v":0}]
["04","01","02",null,null,null,null,{"$f":"F572+G572","v":0},null,null,{"$f":"I572+J572","v":0},null,null,{"$f":"L572+M572","v":0}]
["04","02","05",null,"A otras entidades públicas",{"$f":"SUM(F574:F575)","v":0},{"$f":"SUM(F574:G574)","v":0},0,{"$f":"SUM(I574:I575)","v":0},{"$f":"SUM(J574:J575)","v":0},0,{"$f":"SUM(L574:L575)","v":0},{"$f":"SUM(M574:M575)","v":0},0]
["04","02","05","001","Capitalización De Positiva Compañía De Seguros S.A. Decreto 2066 De 2016",null,null,{"$f":"F574+G574","v":0},null,null,{"$f":"I574+J574","v":0},null,null,{"$f":"L574+M574","v":0}]
["04","02","05",null,null,null,null,{"$f":"F575+G575","v":0},null,null,{"$f":"I575+J575","v":0},null,null,{"$f":"L575+M575","v":0}]
["04","03",null,null,"Compensaciones de capital",null,null,0,null,null,0,null,null,0]
["04","04",null,null,"Para la adquisicion de activos no financieros",{"$f":"F578","v":0},{"$f":"G578","v":0},0,0,0,0,0,0,0]
["04","04","01",null,"Para la adquisicion de activos no financieros",{"$f":"SUM(F579:F580)","v":0},{"$f":"SUM(G579:G580)","v":0},{"$f":"G578+F578","v":0},{"$f":"SUM(I579:I580)","v":0},{"$f":"SUM(J579:J580)","v":0},{"$f":"J578+I578","v":0},{"$f":"SUM(L579:L580)","v":0},{"$f":"SUM(M579:M580)","v":0},0]
["04","04","01","001","Programa De Seguros Para El Sector Exportador",null,null,0,null,null,0,null,null,0]
["04","04","01",null,null,null,null,{"$f":"F580+G580","v":0},null,null,{"$f":"I580+J580","v":0},null,null,{"$f":"L580+M580","v":0}]
["04",6,null,null,"Para el pago de deuda o intereses ",{"$f":"F582","v":0},{"$f":"G582","v":0},0,0,0,0,0,0,0]
["04","06","01",null,"Para el pago de deuda o intereses ",{"$f":"SUM(F583:F585)","v":0},{"$f":"SUM(G583:G585)","v":0},{"$f":"G582+F582","v":0},{"$f":"SUM(I583:I585)","v":0},{"$f":"SUM(J583:J585)","v":0},{"$f":"J582+I582","v":0},{"$f":"SUM(L583:L585)","v":0},{"$f":"SUM(M583:M585)","v":0},0]
["04","06","01","001","Aportes A FINDETER - Subsidios Para Operaciones De Redescuento Para Proyectos De Inversión Parágrafo Único, Numeral 3 Art. 270 Del  Estatuto  Organico Del Sistema Financiero",null,null,{"$f":"F583+G583","v":0},null,null,{"$f":"I583+J583","v":0},null,null,{"$f":"L583+M583","v":0}]
["04","06","01","002","Pago Servicio De La Deuda Externa Instituto Colombiano Para El Fomento De La Educación Superior – ICFES.",null,null,0,null,null,0,null,null,0]
["04","06","01",null,null,null,null,0,null,null,0,null,null,0]
["04","07",null,null,"Para la provisión de derechos de pensiones",null,null,0,null,null,0,null,null,0]
["05",null,null,null,"Gastos de comercialización y producción",{"$f":"F588","v":0},{"$f":"G588","v":0},0,{"$f":"I588","v":0},{"$f":"J588","v":0},0,{"$f":"L588","v":0},{"$f":"M588","v":0},0]
["05","01",null,null,"Gastos de comercialización y producción",{"$f":"F589+F595","v":0},{"$f":"G589+G595","v":0},{"$f":"F588+G588","v":0},{"$f":"I589+I595","v":0},{"$f":"J589+J595","v":0},{"$f":"I588+J588","v":0},{"$f":"L589+L595","v":0},{"$f":"M589+M595","v":0},{"$f":"L588+M588","v":0}]
["05","01","01",null,"Materiales y suministros",{"$f":"+SUM(F590:F594)","v":0},{"$f":"+SUM(G590:G594)","v":0},0,{"$f":"+SUM(I590:I594)","v":0},{"$f":"+SUM(J590:J594)","v":0},0,{"$f":"+SUM(L590:L594)","v":0},{"$f":"+SUM(M590:M594)","v":0},0]
["05","01","01","000","Agricultura, silvicultura y productos de la pesca",null,null,0,null,null,0,null,null,0]
["05","01","01","001","Minerales; electricidad, gas y agua",null,null,0,null,null,0,null,null,0]
["05","01","01","002","Productos alimenticios, bebidas y tabaco; textiles, prendas de vestir y productos de cuero",null,null,0,null,null,0,null,null,0]
["05","01","01","003","Otros bienes transportables, (excepto productos metálicos, maquinaria y equipo)",null,null,0,null,null,0,null,null,0]
["05","01","01","004","Productos metálicos, maquinaria y equipo",null,null,0,null,null,0,null,null,0]
["05","01","02",null,"Adquisición de servicios",{"$f":"SUM(F596:F600)","v":0},{"$f":"SUM(G596:G600)","v":0},0,{"$f":"SUM(I596:I600)","v":0},{"$f":"SUM(J596:J600)","v":0},0,{"$f":"SUM(L596:L600)","v":0},{"$f":"SUM(M596:M600)","v":0},0]
["05","01","02","005","Servicios de la construcción",null,null,0,null,null,0,null,null,0]
["05","01","02","006","Servicios de venta y de distribución; alojamiento; servicios de suministro de comidas y bebidas; servicios de transporte; y servicios de distribución de electricidad, gas y agua.",null,null,0,null,null,0,null,null,0]
["05","01","02","007","Servicios financieros y servicios conexos, servicios inmobiliarios y servicios de leasing",null,null,0,null,null,0,null,null,0]
["05","01","02","008","Servicios prestados a las empresas y servicios de producción",null,null,0,null,null,0,null,null,0]
["05","01","02","009","Servicios para la comunidad, sociales y personales",null,null,0,null,null,0,null,null,0]
["06",null,null,null,"Adquisición de activos financieros",{"$f":"(F602+F609+F610)","v":0},{"$f":"(G602+G609+G610)","v":0},{"$f":"G601+F601","v":0},0,0,{"$f":"J601+I601","v":0},0,0,0]
["06","01",null,null,"Concesión de préstamos",{"$f":"+SUM(F603:F606)","v":0},{"$f":"+SUM(G603:G606)","v":0},0,0,0,0,0,0,0]
["06","01","01",null,"A órganos de presupuesto  nacional",null,null,0,null,null,0,null,null,0]
["06","01","02",null,"A establecimientos públicos",null,null,0,null,null,0,null,null,0]
["06","01","03",null,"A otras entidades del gobierno general",null,null,0,null,null,0,null,null,0]
["06","01","04",null,"A personas naturales ",{"$f":"SUM(F607:F608)","v":0},{"$f":"SUM(G607:G608)","v":0},0,{"$f":"SUM(I607:I608)","v":0},{"$f":"SUM(J607:J608)","v":0},0,{"$f":"SUM(L607:L608)","v":0},{"$f":"SUM(M607:M608)","v":0},0]
["06","01","04","001","Préstamos Directos (Decreto Ley 1010/2000)",null,null,{"$f":"F607+G607","v":0},null,null,{"$f":"I607+J607","v":0},null,null,{"$f":"L607+M607","v":0}]
["06","01","04","002","Crédito Hipotecario Para Sus Empleados",null,null,0,null,null,0,null,null,0]
["06","02",null,null,"Adquisición de acciones",null,null,{"$f":"F609+G609","v":0},null,null,{"$f":"I609+J609","v":0},null,null,{"$f":"L609+M609","v":0}]
["06","03",null,null,"Adquisición de otras participaciones de capital",null,null,{"$f":"F610+G610","v":0},null,null,{"$f":"I610+J610","v":0},null,null,{"$f":"L610+M610","v":0}]
["07",null,null,null,"Disminución de pasivos",{"$f":"SUM(F612:F615)","v":0},{"$f":"SUM(G612:G615)","v":0},0,{"$f":"SUM(I612:I615)","v":0},{"$f":"SUM(J612:J615)","v":0},0,{"$f":"SUM(L612:L615)","v":0},{"$f":"SUM(M612:M615)","v":0},0]
["07","01",null,null,"Cesantías",null,null,0,null,null,0,null,null,0]
["07","02",null,null,"Devolución del ahorro voluntario de los trabajadores",null,null,0,null,null,0,null,null,0]
["07","03",null,null,"Depósito en prenda",null,null,{"$f":"F614+G614","v":0},null,null,{"$f":"I614+J614","v":0},null,null,{"$f":"L614+M614","v":0}]
["07","04",null,null,"Devoluciones tributarias",null,null,{"$f":"F615+G615","v":0},null,null,{"$f":"I615+J615","v":0},null,null,{"$f":"L615+M615","v":0}]
["08",null,null,null,"Gastos por tributos, multas, sanciones e intereses de mora",{"$f":"+F617+F631+F633+F638+F632","v":0},{"$f":"+G617+G631+G633+G638+G632","v":408999680},{"$f":"F616+G616","v":408999680},{"$f":"+I617+I631+I633+I638+I632","v":0},{"$f":"+J617+J631+J633+J638+J632","v":422182069},422182069,{"$f":"+L617+L631+L633+L638+L632","v":0},{"$f":"+M617+M631+M633+M638+M632","v":0},{"$f":"L616+M616","v":0}]
["08","01",null,null,"Impuestos ",{"$f":"F618+F623+F629","v":0},{"$f":"G618+G623+G629","v":205999680},205999680,{"$f":"I618+I623+I629","v":0},{"$f":"J618+J623+J629","v":212182069},212182069,{"$f":"L618+L623+L629","v":0},{"$f":"M618+M623+M629","v":0},0]
["08","01","01",null,"Impuestos nacionales",{"$f":"SUM(F619:F622)","v":0},{"$f":"SUM(G619:G622)","v":0},0,{"$f":"SUM(I619:I622)","v":0},{"$f":"SUM(J619:J622)","v":0},0,{"$f":"SUM(L619:L622)","v":0},{"$f":"SUM(M619:M622)","v":0},0]
["08","01","01","001","Impuesto nacional al consumo",null,null,0,null,null,0,null,null,0]
["08","01","01","002","Impuesto sobre la renta para la equidad CREE",null,null,0,null,null,0,null,null,0]
["08","01","01","003","Impuestos sobre la renta y complementarios",null,null,0,null,null,0,null,null,0]
["08","01","01","004","Impuesto a la riqueza",null,null,0,null,null,0,null,null,0]
["08","01","02",null,"Impuestos territoriales",{"$f":"SUM(F624:F628)","v":0},{"$f":"SUM(G624:G628)","v":205999680},{"$f":"F623+G623","v":205999680},{"$f":"SUM(I624:I628)","v":0},{"$f":"SUM(J624:J628)","v":212182069},{"$f":"I623+J623","v":212182069},{"$f":"SUM(L624:L628)","v":0},{"$f":"SUM(M624:M628)","v":0},{"$f":"L623+M623","v":0}]
["08","01","02","001","Impuesto predial",null,199800000,199800000,null,205794000,205794000,null,null,0]
["08","01","02","002","Impuesto de delineación urbana",null,null,0,null,null,0,null,null,0]
["08","01","02","003","Impuesto de industria y comercio",null,3800000,3800000,null,3914000,3914000,null,null,0]
["08","01","02","004","Impuesto de alumbrado público",null,400000,{"$f":"F627+G627","v":400000},null,412000,{"$f":"I627+J627","v":412000},null,null,{"$f":"L627+M627","v":0}]
["08","01","02","005","Impuesto de registro",null,1999680,1999680,null,2062069,2062069,null,null,0]
["08","01","03",null,"Impuestos de otros países",{"$f":"F630","v":0},{"$f":"G630","v":0},{"$f":"F629+G629","v":0},{"$f":"I630","v":0},{"$f":"J630","v":0},{"$f":"I629+J629","v":0},{"$f":"L630","v":0},{"$f":"M630","v":0},{"$f":"L629+M629","v":0}]
["08","01","03","001","Impuestos a favor de gobiernos extranjeros",null,null,{"$f":"F630+G630","v":0},null,null,{"$f":"I630+J630","v":0},null,null,{"$f":"L630+M630","v":0}]
["08","02",null,null,"Estampillas",null,null,{"$f":"F631+G631","v":0},null,null,{"$f":"I631+J631","v":0},null,null,{"$f":"L631+M631","v":0}]
["08","03",null,null,"Tasas y derechos administrativos",null,null,{"$f":"F632+G632","v":0},null,null,{"$f":"I632+J632","v":0},null,null,{"$f":"L632+M632","v":0}]
["08","04",null,null,"Contribuciones",{"$f":"SUM(F634:F637)","v":0},{"$f":"SUM(G634:G637)","v":203000000},203000000,0,210000000,210000000,0,0,0]
["08","04","01",null,"Cuota de fiscalización y auditaje",null,203000000,203000000,null,210000000,210000000,null,null,0]
["08","04","02",null,"Contribución - Superintendencia Financiera de Colombia",null,null,0,null,null,0,null,null,0]
["08","04","03",null,"Contribución Nacional de Valorización",null,null,{"$f":"F636+G636","v":0},null,null,{"$f":"I636+J636","v":0},null,null,{"$f":"L636+M636","v":0}]
["08","04","04",null,"Contribución de valorización municipal",null,null,0,null,null,0,null,null,0]
["08","05",null,null,"Multas, sanciones e intereses de mora ",null,null,0,null,null,0,null,null,0]
["09",null,null,null,"Servicio de la deuda pública externa",{"$f":"+F640+F651+F661","v":0},{"$f":"+G640+G651+G661","v":0},0,0,0,0,0,0,0]
["09","01",null,null,"Principal ",{"$f":"F641+F643+F649","v":0},{"$f":"G641+G643+G649","v":0},0,0,0,0,0,0,0]
["09","01","01",null,"Títulos de deuda",{"$f":"+F642","v":0},{"$f":"+G642","v":0},0,0,0,0,0,0,0]
["09","01","01","001","Títulos valores",null,null,0,null,null,0,null,null,0]
["09","01","02",null,"Préstamos",{"$f":"SUM(F644:F648)","v":0},{"$f":"SUM(G644:G648)","v":0},0,0,0,0,0,0,0]
["09","01","02","001","Banca Comercial",null,null,0,null,null,0,null,null,0]
["09","01","02","002","Banca de Fomento",null,null,0,null,null,0,null,null,0]
["09","01","02","003","Gobiernos",null,null,0,null,null,0,null,null,0]
["09","01","02","004","Organismos multilaterales",null,null,0,null,null,0,null,null,0]
["09","01","02","005","Cuenta especial de deuda externa",null,null,0,null,null,0,null,null,0]
["09","01","03",null,"Otras cuentas por pagar",{"$f":"F650","v":0},{"$f":"G650","v":0},0,0,0,0,0,0,0]
["09","01","03","001","Proveedores",null,null,0,null,null,0,null,null,0]
["09","02",null,null,"Intereses ",{"$f":"+F652+F654+F660","v":0},{"$f":"+G652+G654+G660","v":0},0,0,0,0,0,0,0]
["09","02","01",null,"Títulos de deuda",{"$f":"+F653","v":0},{"$f":"+G653","v":0},0,0,0,0,0,0,0]
["09","02","01","001","Títulos valores",null,null,0,null,null,0,null,null,0]
["09","02","02",null,"Préstamos",{"$f":"SUM(F655:F659)","v":0},{"$f":"SUM(G655:G659)","v":0},0,0,0,0,0,0,0]
["09","02","02","001","Banca Comercial",null,null,0,null,null,0,null,null,0]
["09","02","02","002","Banca de Fomento",null,null,0,null,null,0,null,null,0]
["09","02","02","003","Gobiernos",null,null,0,null,null,0,null,null,0]
["09","02","02","004","Organismos multilaterales",null,null,0,null,null,0,null,null,0]
["09","02","02","005","Cuenta especial de deuda externa",null,null,0,null,null,0,null,null,0]
["09","02","03",null,"Otras cuentas por pagar",null,null,0,null,null,0,null,null,0]
["09","03",null,null,"Comisiones y otros gastos ",{"$f":"+F662+F664+F670","v":0},{"$f":"+G662+G664+G670","v":0},0,0,0,0,0,0,0]
["09","03","01",null,"Títulos de deuda",{"$f":"+F663","v":0},{"$f":"+G663","v":0},0,0,0,0,0,0,0]
["09","03","01","001","Títulos valores",null,null,0,null,null,0,null,null,0]
["09","03","02",null,"Préstamos",{"$f":"SUM(F665:F669)","v":0},{"$f":"SUM(G665:G669)","v":0},0,0,0,0,0,0,0]
["09","03","02","001","Banca Comercial",null,null,0,null,null,0,null,null,0]
["09","03","02","002","Banca de Fomento",null,null,0,null,null,0,null,null,0]
["09","03","02","003","Gobiernos",null,null,0,null,null,0,null,null,0]
["09","03","02","004","Organismos multilaterales",null,null,0,null,null,0,null,null,0]
["09","03","02","005","Cuenta especial de deuda externa",null,null,0,null,null,0,null,null,0]
["09","03","03",null,"Otras cuentas por pagar",null,null,0,null,null,0,null,null,0]
["10",null,null,null,"Servicio de la deuda pública interna",{"$f":"+F672+F680+F688+F694","v":0},{"$f":"+G672+G680+G688+G694","v":0},0,{"$f":"+I672+I680+I688+I694","v":0},{"$f":"+J672+J680+J688+J694","v":0},0,{"$f":"+L672+L680+L688+L694","v":0},{"$f":"+M672+M680+M688+M694","v":0},0]
["10","01",null,null,"Principal ",{"$f":"+F673+F675+F678","v":0},{"$f":"+G673+G675+G678","v":0},0,{"$f":"+I673+I675+I678","v":0},{"$f":"+J673+J675+J678","v":0},0,{"$f":"+L673+L675+L678","v":0},{"$f":"+M673+M675+M678","v":0},0]
["10","01","01",null,"Títulos de deuda",{"$f":"F674","v":0},{"$f":"F673","v":0},0,{"$f":"I674","v":0},{"$f":"J674","v":0},{"$f":"I673+J673","v":0},{"$f":"L674","v":0},{"$f":"M674","v":0},0]
["10","01","01","001","Títulos valores",null,null,0,null,null,0,null,null,0]
["10","01","02",null,"Préstamos",{"$f":"+F676+F677","v":0},{"$f":"+G676+G677","v":0},0,0,0,0,0,0,0]
["10","01","02","001","Nación ",null,null,0,null,null,0,null,null,0]
["10","01","02","002","Entidades financieras",null,null,0,null,null,0,null,null,0]
["10","01","03",null,"Otras cuentas por pagar",{"$f":"+F679","v":0},{"$f":"+G679","v":0},0,0,0,0,0,0,0]
["10","01","03","001","Proveedores",null,null,0,null,null,0,null,null,0]
["10","02",null,null,"Intereses ",{"$f":"+F681+F684+F687","v":0},{"$f":"+G681+G684+G687","v":0},0,{"$f":"+I681+I684+I687","v":0},{"$f":"+J681+J684+J687","v":0},0,{"$f":"+L681+L684+L687","v":0},{"$f":"+M681+M684+M687","v":0},0]
["10","02","01",null,"Títulos de deuda",{"$f":"+SUM(F682:F683)","v":0},{"$f":"+SUM(G682:G683)","v":0},0,{"$f":"+SUM(I682:I683)","v":0},{"$f":"+SUM(J682:J683)","v":0},0,{"$f":"+SUM(L682:L683)","v":0},{"$f":"+SUM(M682:M683)","v":0},0]
["10","02","01","001","Titulos valores",null,null,0,null,null,0,null,null,0]
["10","02","01","002","Operaciones temporales de tesorería",null,null,0,null,null,0,null,null,0]
["10","02","02",null,"Préstamos",{"$f":"SUM(F685:F686)","v":0},{"$f":"SUM(G685:G686)","v":0},0,{"$f":"SUM(I685:I686)","v":0},{"$f":"SUM(J685:J686)","v":0},0,{"$f":"SUM(L685:L686)","v":0},{"$f":"SUM(M685:M686)","v":0},0]
["10","02","02","001","Nación ",null,null,{"$f":"F685+G685","v":0},null,null,{"$f":"I685+J685","v":0},null,null,{"$f":"L685+M685","v":0}]
["10","02","02","002","Entidades financieras",null,null,0,null,null,0,null,null,0]
["10","02","03",null,"Otras cuentas por pagar",null,null,0,null,null,0,null,null,0]
["10","03",null,null,"Comisiones y otros gastos ",{"$f":"+F689+F691+F693","v":0},{"$f":"+G689+G691+G693","v":0},0,{"$f":"+I689+I691+I693","v":0},{"$f":"+J689+J691+J693","v":0},0,{"$f":"+L689+L691+L693","v":0},{"$f":"+M689+M691+M693","v":0},0]
["10","03","01",null,"Títulos de deuda",{"$f":"+F690","v":0},{"$f":"+G690","v":0},{"$f":"F689+G689","v":0},0,0,{"$f":"I689+J689","v":0},0,0,{"$f":"L689+M689","v":0}]
["10","03","01","001","Titulos valores",null,null,0,null,null,0,null,null,0]
["10","03","02",null,"Préstamos",{"$f":"SUM(F692:F692)","v":0},{"$f":"SUM(G692:G692)","v":0},0,{"$f":"SUM(I692:I692)","v":0},{"$f":"SUM(J692:J692)","v":0},0,{"$f":"SUM(L692:L692)","v":0},{"$f":"SUM(M692:M692)","v":0},0]
["10","03","02","001","Entidades financieras",null,null,0,null,null,0,null,null,0]
["10","03","03",null,"Otras cuentas por pagar",null,null,0,null,null,0,null,null,0]
["10","04",null,null,"Fondo de contingencias",null,null,0,null,null,0,null,null,0]
["Total Presupuesto de Gastos",null,null,null,null,{"$f":"+F16+F34+F60+F558+F587+F601+F611+F616+F639+F671","v":1881591553},{"$f":"+G16+G34+G60+G558+G587+G601+G611+G616+G639+G671","v":125068576847.46001},126950168400.46001,{"$f":"+I16+I34+I60+I558+I587+I601+I611+I616+I639+I671","v":0},{"$f":"+J16+J34+J60+J558+J587+J601+J611+J616+J639+J671","v":128504149751.72},128504149751.72,{"$f":"+L16+L34+L60+L558+L587+L601+L611+L616+L639+L671","v":0},{"$f":"+M16+M34+M60+M558+M587+M601+M611+M616+M639+M671","v":0},0]
["Recursos Disponibles Para Inversión",null,null,null,null,null,12006500000,12006500000,null,12130448960,12130448960,null,null,0]
[]
[null,null,null,null,"Resumen Presupuesto de Gastos"]
[null,null,null,null,"Concepto","Proyectado vigencia en curso (t)",null,null,"Gastos programados (t+1)",null,null,"Vigencias Futuras aprobadas"]
[null,null,null,null,null,"Aportes de la Nación","Recursos Propios","Total","Aportes de la Nación","Recursos Propios","Total","Aportes de la nación","Recursos Propios","Total","Total"]
[null,null,null,null,null,1,2,"3= 1+2",4,5,"6= 4+5",7,8,"9= 7+8","9= 7+8"]
[null,null,null,null,"Gastos de Funcionamiento",{"$f":"+F16+F34+F60+F558+F587+F601+F611+F616","v":1881591553},125068576847.46001,126950168400.46001,0,128504149751.72,128504149751.72,0,0,0,0]
[null,null,null,null,"servicio a la Deuda",{"$f":"+F639+F671","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Inversión",{"$f":"+F696","v":0},{"$f":"+G696","v":12006500000},12006500000,0,12130448960,12130448960,0,0,{"$f":"+N696","v":0},{"$f":"+O696","v":0}]

{"sheet":"Formulario 3-Clas. Económica","index":5,"n_rows":56,"n_cols":17,"rows_kept":56,"cut":false,"hidden":false,"merged":[[0,0,0,16],[1,0,1,16],[2,0,2,16],[14,16,15,16],[9,5,9,16],[10,2,10,4],[10,5,10,11],[10,12,10,14],[14,0,15,0],[14,1,15,1],[14,2,15,2],[14,3,15,3],[14,4,15,4],[14,5,15,5],[9,0,9,4],[4,3,4,14],[5,3,5,14],[7,2,7,10],[4,1,4,2],[5,1,5,2],[14,12,15,12],[16,16,17,16],[18,0,19,0],[18,1,19,1],[18,2,19,2],[18,3,19,3],[18,4,19,4],[18,6,19,6],[18,12,19,12],[18,14,19,14],[18,16,19,16],[16,6,17,6],[16,7,17,7],[16,8,17,8],[16,11,17,11],[16,12,17,12],[16,14,17,14],[16,0,17,0],[16,1,17,1],[16,2,17,2],[16,3,17,3],[16,4,17,4],[16,5,17,5],[16,9,17,9],[18,5,19,5],[22,16,23,16],[20,13,21,13],[20,16,21,16],[22,0,23,0],[22,1,23,1],[22,2,23,2],[22,3,23,3],[22,4,23,4],[22,5,23,5],[22,6,23,6],[22,7,23,7],[20,0,21,0],[20,1,21,1],[20,2,21,2],[20,3,21,3],[20,4,21,4],[20,6,21,6],[20,7,21,7],[20,5,21,5],[24,2,25,2],[24,3,25,3],[24,4,25,4],[24,5,25,5],[22,8,23,8],[22,9,23,9],[22,10,23,10],[22,11,23,11],[22,13,23,13],[24,10,25,10],[28,0,29,0],[28,1,29,1],[28,2,29,2],[28,3,29,3],[28,4,29,4],[28,5,29,5],[24,14,25,14],[24,16,25,16],[26,0,27,0],[26,1,27,1],[26,2,27,2],[26,3,27,3],[26,4,27,4],[26,5,27,5],[26,6,27,6],[26,7,27,7],[24,6,25,6],[24,7,25,7],[24,8,25,8],[24,9,25,9],[24,11,25,11],[24,12,25,12],[24,0,25,0],[24,1,25,1],[28,6,29,6],[28,7,29,7],[28,8,29,8],[28,11,29,11],[28,15,29,15],[28,16,29,16],[28,12,29,12],[26,8,27,8],[26,11,27,11],[26,13,27,13],[26,16,27,16],[26,10,27,10],[28,10,29,10],[32,16,33,16],[30,16,31,16],[32,0,33,0],[32,1,33,1],[32,2,33,2],[32,3,33,3],[32,4,33,4],[32,5,33,5],[32,6,33,6],[32,7,33,7],[32,8,33,8],[30,6,31,6],[30,7,31,7],[30,8,31,8],[30,9,31,9],[30,10,31,10],[30,11,31,11],[30,0,31,0],[30,1,31,1],[30,2,31,2],[30,3,31,3],[30,4,31,4],[30,5,31,5],[32,10,33,10],[18,8,19,8],[20,8,21,8],[14,9,15,9],[16,10,17,10],[14,6,15,6],[14,7,15,7],[14,8,15,8],[14,10,15,10],[14,11,15,11],[18,10,19,10],[20,10,21,10],[32,9,33,9],[28,9,29,9],[26,9,27,9],[20,9,21,9],[18,9,19,9],[30,12,31,12],[32,12,33,12],[32,13,33,13],[30,13,31,13],[28,13,29,13],[24,13,25,13],[20,11,21,11],[18,11,19,11],[20,12,21,12],[22,12,23,12],[26,12,27,12],[32,11,33,11],[32,14,33,14],[32,15,33,15],[30,15,31,15],[26,15,27,15],[18,13,19,13],[16,13,17,13],[14,13,15,13],[14,14,15,14],[20,14,21,14],[22,14,23,14],[24,15,25,15],[22,15,23,15],[20,15,21,15],[18,15,19,15],[16,15,17,15],[14,15,15,15],[26,14,27,14],[28,14,29,14],[30,14,31,14],[43,0,43,4],[43,5,43,16],[44,0,44,4],[44,5,44,16],[47,0,47,4],[46,5,46,16],[46,0,46,4],[48,5,48,16],[45,0,45,4],[45,5,45,16],[47,5,47,16],[52,5,52,16],[54,5,54,6],[50,5,50,6],[52,0,52,4],[53,5,53,16],[49,0,49,4],[49,5,49,16],[48,0,48,4],[55,5,55,16],[51,0,51,4],[50,0,50,4],[51,5,51,16]]}
["MINISTERIO DE HACIENDA Y CRÉDITO PÚBLICO "]
["Dirección General del Presupuesto Público Nacional"]
["Formulario 3. Clasificación económica de los gastos de funcionamiento"]
[]
[null,"SECCIÓN"]
[null,"UNIDAD EJECUTORA",null,{"$f":"IFERROR(VLOOKUP(D5,DESPLEGABLES!A2:B197,2,FALSE),\"\")","v":""}]
[]
[null,null,"ANTEPROYECTO CLASIFICACIÓN ECONÓMICA DE LOS GASTOS DE FUNCIONAMIENTO - VIGENCIA",null,null,null,null,null,null,null,null,2019,null,"(diligenciar en pesos)"]
[]
["CLASIFICADOR PRESUPUESTAL",null,null,null,null,"CLASIFICADOR ECONÓMICO"]
[null,null,"FUENTE FINANCIACIÓN",null,null,"GASTOS",null,null,null,null,null,null,"ACTIVOS NO FINANCIEROS",null,null,"ACTIVOS FINANCIEROS"]
["A","B","C","D","E","F","G","H","I","J","K","L","M","N","O","P","Q"]
["COD","CONCEPTO","VALOR CLASIFICADOR        APORTES NACIÓN","VALOR CLASIFICADOR  RECURSOS PROPIOS","VALOR CLASIFICADOR POR OBJETO\nTOTAL","REMUNERACIÓN A LOS EMPLEADOS","COMPRA DE BIENES Y SERVICIOS","INTERESES","SUBSIDIOS","DONACIONES","PRESTACIONES SOCIALES","OTROS GASTOS","ACTIVOS FIJOS","EXISTENCIAS","OBJETOS DE VALOR\nY\nACTIVOS NO PRODUCIDOS","ADQUISICIÓN ACTIVOS FINANCIEROS","VALOR CLASIFICADOR ECONÓMICO\nTOTAL "]
["A","GASTOS DE FUNCIONAMIENTO",{"$f":"+C15+C17+C23+C25+C27+C29+C31+C33","v":0},{"$f":"+D15+D17+D23+D25+D27+D29+D31+D33","v":0},{"$f":"C14+D14","v":0},{"$f":"F15","v":0},{"$f":"G17+G21+G27","v":0},{"$f":"H33","v":0},{"$f":"I23","v":0},{"$f":"J23+J25","v":0},{"$f":"K23+K31","v":0},{"$f":"L15+L23+L25+L33","v":0},{"$f":"M17+M19+M25","v":0},{"$f":"N21+N23+N27","v":0},{"$f":"O17+O19+O25","v":0},{"$f":"P29","v":0},{"$f":"SUM(Q15:Q34)","v":0}]
[1,"          GASTOS DE PERSONAL",null,null,{"$f":"C15+D15","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"F15+L15","v":0}]
[]
[2,"          ADQUISICIÓN DE BIENES  Y SERVICIOS",{"$f":"+C19+C21","v":0},{"$f":"+D19+D21","v":0},{"$f":"+E19+E21","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"G17+M17+O17","v":0}]
[]
["02.01","Adquisición de activos no financieros",null,null,{"$f":"C19+D19","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"M19+O19","v":0}]
[]
["02.02","Adquisiciones diferentes de activos",null,null,{"$f":"C21+D21","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"G21+N21","v":0}]
[]
[3,"          TRANSFERENCIAS CORRIENTES",null,null,{"$f":"C23+D23","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+L23+K23+J23+I23+N23","v":0}]
[]
[4,"            TRANSFERENCIA DE CAPITAL",null,null,{"$f":"C25+D25","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"J25+L25+M25+O25","v":0}]
[]
[5,"          GASTOS DE COMERCIALIZACIÓN Y PRODUCCIÓN",null,null,{"$f":"C27+D27","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"G27+N27","v":0}]
[]
[6,"          ADQUISICIÓN DE ACTIVOS FINANCIEROS",null,null,{"$f":"C29+D29","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"P29","v":0}]
[]
[7,"          DISMINUCIÓN DE PASIVOS",null,null,{"$f":"C31+D31","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"K31","v":0}]
[]
[8,"          TRIBUTOS, MULTAS, SANCIONES E INTERESES DE  MORA",null,null,{"$f":"C33+D33","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"H33+L33","v":0}]
[]
[]
[]
["INSTRUCCIONES"]
["El formulario presenta los conceptos de los gastos de funcionamiento desde el punto de vista presupuestal, columna B - Filas 15-34, y económico, columnas F-P, Filas 11 y 13."]
["La tarea consiste en desagregar el monto presupuestal, en todos y cada uno de los conceptos del clasificador económico."]
["El monto presupuestal se debe incluir en las columnas C o D."]
["El monto económico se debe incluir en las columnas F, G, H, I, J, k ó L si corresponden a gastos propiamente dichos, en las columnas M, N u O si corresponde su uso a la adquisición de activos no financieros, o finalmente en la columna P si se trata de la adquisición de un activo financiero."]
["Al final del ejercicio, los valores de las columnas E y Q, deben ser iguales."]
[null,null,null,null,null,"Gastos"]
["Los Gastos de personal se refieren a los pagos realizados a un servidor público y que surgen de la relación empleador- empleado.",null,null,null,null,"El concepto económico Remuneraciones se refiere a los pagos realizados a una persona y que surgen de la relación empleador- empleado. Incluye los sueldos y salarios, y las contribuciones sociales."]
["La Adquisición de bienes y servicios corresponde a los necesarios para el cumplimiento de las funciones de la entidad. \nLa Adquisición de activos no financieros incluye activos fijos, objetos de valor y activos no producidos;\nLas Adquisiciones diferentes de activos incluyen la compra de materiales y suministros y la adquisición de servicios.",null,null,null,null,"El concepto económico Compra de bienes y servicios comprende los utilizados por la entidad para desarrollar su objeto misional. No incluye los activos fijos, los que adquiera y distribuya sin transformación, los que adquiere para formación de capital por cuenta propia ni los objetos de valor."]
["Las Transferencias corrientes son efectuadas con base legal por las entidades, sin recibir a cambio ningún bien, servicio o activo como contrapartida directa. Incluye las subvenciones, prestaciones sociales, las sentencias y conciliaciones, entre otros conceptos.",null,null,null,null,"El concepto económico Intereses hace referencia a los gastos en que incurre la entidad por utilizar recursos obtenidos en préstamo."]
["Las Transferencias de capital, a diferencia de las corrientes, condicionan al receptor a la adquisición de un activo o al pago de un pasivo.",null,null,null,null,"El concepto económico Subsidios hace referencia a transferencias sin contrapartida, total o parcial, que se hacen a las empresas en función de los niveles de actividad productiva o de los precios de los bienes y servicios que producen, venden, exportan o importan."]
["Los Gastos de comercialización y producción contienen los insumos necesario para realización de estas actividades por la entidad",null,null,null,null,"El concepto económico Donaciones son transferencias sin contrapartida, total o parcial, a otras unidades de gobierno o a organismos internacionales y que no cumplen ocn la definición de impuesto, subsidio o contribución social."]
["La Adquisición de activos financieros se refiere a la compra de derechos financieros, por ejemplo: acciones, bonos,  y TES. Incluye la concesión de préstamos.",null,null,null,null,"El concepto económico Prestaciones sociales son transferencias a los hogares para atender necesidades que surgen de riesgos sociales en salud, empleo, vivienda, educación, edad y pensión. Corresponden a prestaciones de seguridad social, asistencia social y las relacionadas con el empleo."]
["La Disminución de pasivos corresponde a obligaciones de gasto sustentadas en el recaudo previo de los recursos. Incluye cesantías, devolución del ahorro voluntario de los trabajadores y de depósitos en prenda.",null,null,null,null,"El concepto económico Otros gastos  comprenden los de la propiedad (como dividendos, excedentes a Nación), transferencias no clasificadas en otra parte, pago de primas, tasas e indemnizaciones. "]
["Los Tributos, multas, sanciones e intereses de mora incluyen los pagos por impuestos, contribuciones, estampillas y tasas y derechos administrativos.",null,null,null,null,"Activos no financieros"]
[null,null,null,null,null,"El concepto económico Activos fijos hace referencia a activos producidos que se utilizan repetida o continuamente en procesos de producción durante más de un año."]
[null,null,null,null,null,"El concepto económico Existencias hace referencia a los activos producidos que han entrado en existencia en el período actual o en un período anterior, y que se mantienen para ser vendidos, utilizados en la producción o destinados a otro uso en una fecha posterior."]
[null,null,null,null,null,"El concepto económico Objetos de Valor hace referencia a bienes de considerable valor que no se usan para fines de producción o consumo, sino que se mantienen a lo largo del tiempo principalmente como depósitos de valor;  por su parte, los Activos no producidos incluyen las tierras y terrenos, los yacimientos de minerales del subsuelo, los peces en los mares abiertos pero territoriales y el espectro radial y las creaciones de la sociedad."]
[null,null,null,null,null,"Activos financieros"]
[null,null,null,null,null,"El concepto económico Adquisición de activos financieros se refiere a la compra de derechos financieros, por ejemplo: acciones, bonos y TES. Incluye la concesión de préstamos."]

{"sheet":"Formulario 4- Planta","index":6,"n_rows":76,"n_cols":44,"rows_kept":76,"cut":false,"hidden":false,"merged":[[9,42,11,42],[9,32,11,32],[9,33,11,33],[9,34,11,34],[9,35,11,35],[9,41,11,41],[9,40,11,40],[10,16,11,16],[10,17,11,17],[9,36,11,36],[9,37,11,37],[9,39,11,39],[10,18,11,18],[10,19,11,19],[9,21,11,21],[9,38,11,38],[10,20,11,20],[10,11,11,11],[10,12,11,12],[10,13,11,13],[10,15,11,15],[10,14,11,14],[10,6,11,6],[10,7,11,7],[10,8,11,8],[10,9,11,9],[10,10,11,10],[4,1,4,11],[6,3,6,10],[8,0,11,0],[8,1,11,1],[0,0,0,43],[1,0,1,43],[3,1,3,11],[2,0,2,43],[8,32,8,42],[8,43,11,43],[8,2,11,2],[8,3,8,21],[9,3,9,15],[9,16,9,20],[10,3,10,4],[10,5,11,5],[8,22,8,31],[9,26,9,30],[10,26,11,26],[10,27,11,27],[10,28,11,28],[10,30,11,30],[9,31,11,31],[9,22,9,25],[10,22,11,22],[10,23,11,23],[10,25,11,25],[10,24,11,24],[10,29,11,29]]}
["MINISTERIO DE HACIENDA Y CRÉDITO PÚBLICO "]
["Dirección General del Presupuesto Público Nacional"]
["Formulario 4. Anteproyecto Planta de personal"]
["SECCIÓN"]
["UNIDAD EJECUTORA",{"$f":"IFERROR(VLOOKUP(B4,DESPLEGABLES!A2:B197,2,FALSE),\"\")","v":""}]
[]
[null,null,null,"ANTEPROYECTO PLANTA DE PERSONAL - VIGENCIA",null,null,null,null,null,null,null,2019,null,null,"(diligenciar en pesos)"]
[]
["DENOMINACIÓN DE CARGOS","Grado","No. Cargos","Salario",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remuneraciones no constitutivas de Factor Salarial",null,null,null,null,null,null,null,null,null,"Contribuciones Inherentes a la Nómina",null,null,null,null,null,null,null,null,null,null,"Total"]
[null,null,null,"Factores Salariales comunes",null,null,null,null,null,null,null,null,null,null,null,null,"Factores Salariales Especiales",null,null,null,null,"Total","Prestaciones sociales según definición legal",null,null,null,"Otras remuneraciones no constitutivas de Factor Salarial",null,null,null,null,"Total","Pensiones","Salud","Aportes de Cesantías","Cajas de Compensación Familiar","Aportes Generales al Sistema de Riesgos Laborales","Aportes al ICBF","Aportes al SENA","Aportes a la ESAP","Aportes a escuelas industriales e institutos técnicos","Subsidio de vivienda Fuerzas Militares y Policía","Total"]
[null,null,null,"Sueldo básico",null,"Gastos de representación","Prima técnica salarial","Subsidio de alimentación","Auxilio de transporte","Prima de servicio","Bonificación por servicios prestados","Horas extras, dominicales, festivos y recargos","Prima de navidad","Prima de vacaciones","Viáticos de los funcionarios en comisión","Subtotal 1","Factor Salarial Especial 1","Factor Salarial Especial 2","Factor Salarial Especial 3","Factor Salarial Especial 4","Subtotal 2",null,"Sueldo de vacaciones","Indemnización por vacaciones","Bonificación especial de recreación","Subtotal 1","Remuneración 1","Remuneración 2","Remuneración 3","Remuneración 4","Subtotal 2",null,null,null,null,null,null,null,null,null,"Institutos","Institutos","Institutos"]
[null,null,null,"Mes","Anual",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Técnicos","Técnicos","Técnicos"]
[1,2,3,null,4.0999999999999996,4.2,4.3,4.4000000000000004,4.5,4.5999999999999996,4.7,4.8,4.9000000000000004,4.0999999999999996,4.1100000000000003,4,5.0999999999999996,5.2,5.3,5.4,5,"4+5= 6",7.1,7.2,7.3,7,8.1,8.1999999999999993,8.3000000000000007,8.4,8,"7+8=9",10.1,10.199999999999999,10.3,10.4,10.5,10.6,10.7,10.8,10.9,10.1,10,"6+9+10=11"]
["EMPLEADOS PÚBLICOS"]
["NIVEL DIRECTIVO"]
[]
[]
[]
[]
[]
[]
[]
["NIVEL ASESOR"]
[]
[]
[]
[]
[]
[]
["NIVEL EJECUTIVO"]
[]
[]
[]
[]
[]
[]
[]
["NIVEL PROFESIONAL"]
[]
[]
[]
[]
[]
[]
["NIVEL TÉCNICO"]
[]
[]
[]
[]
[]
[]
[]
["NIVEL ASISTENCIAL"]
[]
[]
[]
[]
[]
[]
["TOTAL EMPLEADOS PÚBLICOS"]
["TRABAJADORES OFICIALES"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["TOTAL TRABAJADORES OFICIALES"]
["TOTAL PLANTA DE PERSONAL"]

{"sheet":"Formulario 4A - Nómina","index":7,"n_rows":39,"n_cols":7,"rows_kept":39,"cut":false,"hidden":false,"merged":[[38,4,38,6],[37,4,37,6],[7,1,7,3],[9,6,11,6],[0,0,0,7],[1,0,1,7],[2,0,2,7],[9,1,11,1],[9,2,11,2],[9,3,11,3],[9,4,11,4],[9,5,11,5],[4,2,4,6],[5,2,5,6]]}
["MINISTERIO DE HACIENDA Y CRÉDITO PÚBLICO "]
["Dirección General del Presupuesto Público Nacional"]
["Formulario 4A Certificación de Nómina"]
[]
[null,"SECCIÓN"]
[null,"UNIDAD EJECUTORA",{"$f":"IFERROR(VLOOKUP(C5,DESPLEGABLES!A2:B196,2,FALSE),\"\")","v":""}]
[]
[null,"ANTEPROYECTO COSTO DE NÓMINA - VIGENCIA",null,null,2019,null,"(diligenciar en pesos)"]
[]
[null,"DENOMINACIÓN DE CARGO","Grado","Cargos Provistos","Cargos Vacantes","Total Cargos de Planta","Asignación Básica Mensual"]
[null,null,null,"Provistos",null,null,"Básica"]
[null,null,null,null,null,null,"Mensual"]
[null,"Empleados Públicos"]
[]
[]
[]
[]
[]
[]
[]
[null,"Total Empleados Públicos"]
[null,"Trabajadores Oficiales"]
[]
[]
[]
[]
[]
[]
[]
[null,"Total  Trabajadores Oficiales"]
[null,"Total Personal"]
[]
[]
[]
[]
[]
[]
[]
[null,"Ciudad y fecha ",null,null,"Jefe de Personal"]

{"sheet":"Formulario 5- Deuda Pública","index":8,"n_rows":12,"n_cols":13,"rows_kept":12,"cut":false,"hidden":false,"merged":[[9,8,11,8],[9,9,9,12],[10,9,11,9],[10,10,11,10],[10,11,11,11],[10,12,11,12],[0,0,0,12],[1,0,1,12],[2,0,2,12],[9,0,11,0],[9,1,11,1],[4,3,4,10],[5,3,5,10],[4,1,4,2],[5,1,5,2],[9,2,10,3],[9,4,9,7],[10,4,11,4],[7,2,7,7],[10,5,11,5],[10,6,11,6],[10,7,11,7]]}
["MINISTERIO DE HACIENDA Y CRÉDITO PÚBLICO "]
["Dirección General del Presupuesto Público Nacional"]
["Formulario 5. Pagos Programados de Deuda Pública"]
[]
[null,"SECCIÓN"]
[null,"UNIDAD EJECUTORA",null,{"$f":"IFERROR(VLOOKUP(D5,DESPLEGABLES!A2:B197,2,FALSE),\"\")","v":""}]
[]
[null,null,"ANTEPROYECTO DEUDA PÚBLICA - VIGENCIA",null,null,null,null,null,2019,null,null,"(diligenciar en pesos)"]
[]
["Clase de Prestamista","Identificación Código del Empréstito","Saldo Emprestito Moneda Original",null,"Pagos Próxima Vigencia, (t+1), (Moneda Original)",null,null,null,"Tipo de Cambio","Pagos Próxima Vigencia, (t+1), (Pesos Colombianos)"]
[null,null,null,null,"Amortizaciones","Intereses","Comisiones","Total Pagos",null,"Amortizaciones","Intereses","Comisiones","Total Pagos"]
[null,null,"Moneda","Valor"]

{"sheet":"DESPLEGABLES","index":9,"n_rows":196,"n_cols":37,"rows_kept":196,"cut":false,"hidden":false,"merged":[]}
["SECCIÓN ","UNIDAD EJECUTORA ",null,null,"COD",null,"IMPUESTOS INDIRECTOS -FE","CÓD ",null,"CONTRIBUCIONES SOCIALES- EP","CÓD",null,"CONTRIBUCIONES SOCIALES -FE","CÓD",null,"CONTRIBUCIONES DIVERSAS - FE","CÓD",null,"CONTRIBUCIONES DIVERSAS - ESTAPÚBLICO","CÓD",null,"TASAS Y DERECHOS ADMINISTRATIVOS - EP","CÓD",null,"DERECHOS ECONÓMICOS POR USO DE RECURSOS NATURALES- EP","CÓD",null,"DERECHOS ECONÓMICOS POR USO DE RECURSOS NATURALES- FE","CÓD",null,"TRANSFERENCIAS CORRIENTES- EP","CÓD",null,"TRANSFERENCIAS CORRIENTES- FE","CÓD",null,"CPC"]
["010101","CONGRESO DE LA REPUBLICA  SENADO GESTION GENERAL",null,"CONTRIBUCIÓN ENTIDADES VIGILADAS CONTRALORIA GENERAL NACION",602,null,"Impuesto social a las armas y municiones",10,null,"Salud","01",null,"Salud","01",null,"Contribución - Comisión de Regulación de Comunicaciones (CRC)","01",null,"Contribución - Superintendencia de Sociedades","04",null,"Expedición de visas","01",null,"Derecho económico por uso del subsuelo","01",null,"Regalías y compensaciones monetarias","04",null,"Indemnizaciones relacionadas con seguros no de vida","01",null,"Indemnizaciones relacionadas con seguros no de vida","01",null,"Agricultura, silvicultura y productos de la pesca"]
["010102","CONGRESO DE LA REPUBLICA - CAMARA DE REPRESENTANTES - GESTION GENERAL",null,"CONTRIBUCIÓN ENTIDADES VIGILADAS SUPERINTENDENCIA SUBSIDIO FAMILIAR",603,null,"Impuesto de remate y adjudicaciones",11,null,"Pensión","02",null,"Pensión","02",null,"Contribución - Comisión de Regulación de Energía y Gas (CREG)","02",null,"Contribución - Superintendencia de Vigilancia y Seguridad Privada","05",null,"Expedición de pasaportes","02",null,"Concesiones mineras","02",null,null,null,null,"Sentencias y conciliaciones","02",null,"Sentencias y conciliaciones","02",null,"Minerales; electricidad, gas y agua"]
["020101","PRESIDENCIA DE LA REPUBLICA - GESTION GENERAL",null,"FINANCIACION SECTOR JUSTICIA",609,null,"Sobretasa nacional a la gasolina",12,null,"Contribuciones asignaciones de retiro militares y policía","03",null,null,null,null,"Contribución - Comisión de Regulación de Agua Potable y Saneamiento Básico (CRA)","03",null,"Contribución - Superintendencia de la Economía Solidaria","06",null,"Apostilla o legalización","03",null,"Contraprestaciones portuarias","03",null,null,null,null,"Devolución IVA","04",null,"Prescripción de depósitos judiciales","03",null,"Productos alimenticios, bebidas y tabaco; textiles, prendas de vestir y productos de cuero"]
["020900","AGENCIA PRESIDENCIAL DE COOPERACIÓN INTERNACIONAL DE COLOMBIA, APC - COLOMBIA",null,"FONDO DE DEFENSA NACIONAL",6010,null,"Sobretasa al ACPM",13,null,null,null,null,null,null,null,"Contribución - Superintendencia del Subsidio Familiar","07",null,"Contribución de vigilancia - Superintendencia de Industria y Comercio","08",null,"Protocolización de escrituras públicas","04",null,"Concesiones parques naturales","05",null,null,null,null,"Transferencias de otras unidades de gobierno","05",null,"Devolución IVA","04",null,"Otros bienes transportables, (excepto productos metálicos, maquinaria y equipo)"]
["021100","UNIDAD NACIONAL PARA LA GESTIÓN DEL RIESGO DE DESASTRES",null,"FONDO ESTUPEFACIENTES - MINSALUD",6013,null,"Impuesto de salida de extranjeros",15,null,"CONTRIBUCIONES ASOCIADAS A NÓMINA - EP","CÓD",null,"CONTRIBUCIONES ASOCIADAS A NÓMINA -FE","CÓD",null,"Contribución - Fondo de Compensación Ambiental",13,null,"Contribución de seguimiento - Superintendencia de Industria y Comercio","09",null,"Expedición de certificaciones en el exterior","05",null,null,null,null,null,null,null,"Recursos por bienes mostrencos y vocaciones hereditarias","07",null,"Transferencias de otras unidades de gobierno","05",null,"Productos metálicos, maquinaria y equipo"]
["021200","AGENCIA COLOMBIANA PARA LA REINTEGRACIÓN DE PERSONAS Y GRUPOS ALZADOS EN ARMAS",null,"FONDOS INTERNOS MINISTERIO DEFENSA",6014,null,null,null,null,"ICBF","01",null,"Escuelas industriales e institutos técnicos","04",null,"Contribución - Fondo Apoyo Financiero Zonas No Interconectadas (FAZNI) ",14,null,"Contribución - Superintendencia Financiera de Colombia","10",null,"Certificación sobre la existencia legal de sociedades","06",null,null,null,null,null,null,null,"Compensación UPC – SSS","09",null,"Recursos en consignación","06",null,"Construcción y servicios de la construcción"]
["021300","AGENCIA NACIONAL INMOBILIARIA VIRGILIO BARCO VARGAS",null,"FONDOS INTERNOS POLICIA NACIONAL",6015,null,null,null,null,"SENA","02",null,"Aportes de cesantías","05",null,"Contribución - Fondo Apoyo Financiero para la Energización de las Zonas Rurales Interconectadas (FAER)",15,null,"Contribución - Superintendencia de Servicios Públicos Domiciliarios","11",null,"Reconocimiento y autenticación de firmas ante cónsules colombianos","07",null,"CÁLCULO POR INGRESOS CORRIENTES",null,null,null,null,null,null,null,null,"Recursos por procesos de extinción de dominio","08",null,"Servicios de venta y de distribución; alojamiento; servicios de suministro de comidas y bebidas; servicios de transporte; y servicios de distribución de electricidad, gas y agua"]
["021400","AGENCIA DE RENOVACION DEL TERRITORIO – ART",null,"FONDO ROTATORIO DE MINAS Y ENERGÍA",6017,null,null,null,null,"ESAP","03",null,null,null,null,"Contribución - Fondo de Energías No Convencionales y Gestión Eficiente de la Energía (FENOGE)",16,null,"Contribución pensionados militares y policía",23,null,"Expedición de tarjetas de registro consular","08",null,null,null,null,null,null,null,null,null,null,"Compensación UPC – SSS","09",null,"Servicios financieros y servicios conexos, servicios inmobiliarios y servicios de leasing"]
["030101","DEPARTAMENTO DE PLANEACION - GESTION GENERAL",null,"FONDO NACIONAL DE REGALIAS",6018,null,null,null,null,null,null,null,null,null,null,"Contribución - Fondo Especial de Energía Social (FOES)",17,null,"Derecho económico por precios altos",33,null,"Trámite de nacionalidad colombiana por adopción","09",null,"CONTRIBUCIONES SOCIALES- EP",null,null,"TASAS Y DERECHOS ADMINISTRATIVOS - EP",null,null,"IMPUESTOS INDIRECTOS -FE",null,null,null,null,null,"Servicios prestados a las empresas y servicios de producción"]
["030300","UNIDAD ADMINISTRATIVA ESPECIAL - AGENCIA NACIONAL DE CONTRATACIÓN PÚBLICA - COLOMBIA COMPRA EFICIENTE.",null,"ESCUELAS INDUSTRIALES E INSTITUTOS TECNICOS",6019,null,null,null,null,null,null,null,null,null,null,"Contribución - Fondo Especial Cuota de Fomento de Gas Natural",18,null,"Derecho económico por participación en la producción",34,null,"Trámite de renuncia a la nacionalidad colombiana","10",null,"1.02.1.01.01. Salud",null,null,"1.02.2.01. Expedición de visas",null,null,"1.01.2.10. Impuesto social a las armas y municiones",null,null,null,null,null,"Servicios para la comunidad, sociales y personales"]
["032400","SUPERINTENDENCIA DE SERVICIOS PUBLICOS DOMICILIARIOS",null,"FONDO SOLIDARIDAD Y GARANTIAS EN SALUD",6021,null,null,null,null,null,null,null,"CONTRIBUCIONES ESPECIALES -FE","CÓD",null,"Contribución - Fondo Especial para el programa de Normalización de Redes Eléctricas (Prone)",19,null,"Contribución Nacional de Valorización",40,null,"Expedición de certificados de antepasados de extranjeros nacionalizados como colombianos por adopción","11",null,"1.02.1.01.02. Pensión",null,null,"1.02.2.02. Expedición de pasaportes",null,null,"1.01.2.11. Impuesto de remate y adjudicaciones"]
["032500","FONDO NACIONAL DE REGALIAS",null,"FONDO DE SOLIDARIDAD PENSIONAL",6022,null,"MULTAS Y SANCIONES","CÓD ",null,null,null,null,"Cuota de fiscalización y auditaje","01",null,"Contribución - Fondo de Solidaridad para Subsidios y Redistribución de Ingresos",20,null,"Contribución Industria Militar – ICFE",45,null,"Expedición de certificados de no objeción a la permanencia en el exterior de estudiantes colombianos","12",null,"1.02.1.01.03. Contribuciones asignaciones de retiro militares y policía",null,null,"1.02.2.03. Apostilla o legalización",null,null,"1.01.2.12. Sobretasa nacional a la gasolina",null,null,"TASAS Y DERECHOS ADMINISTRATIVOS - FE"]
["040101","DEPARTAMENTO ADMINISTRATIVO NACIONAL DE ESTADISTICA (DANE) - GESTION GENERAL",null,"COMISION DE REGULACION DE COMUNICACIONES",6023,null,"Infracciones","01",null,null,null,null,"Aporte a la administración de justicia","02",null,"Contribución - Fondo Emprender",21,null,"Contribución - Superintendencia de Puertos y Transporte",12,null,"Expedición de cédulas de ciudadanía","13",null,null,null,null,"1.02.2.04. Protocolización de escrituras públicas",null,null,"1.01.2.13. Sobretasa al ACPM",null,null,"1.02.2.41. Autorización para el manejo de sustancias químicas controladas"]
["040200","FONDO ROTATORIO DEL DANE",null,"COMISION DE REGULACION DE ENERGIA Y GAS",6024,null,"Zonas francas","02",null,null,null,null,"Recaudo ley 55 de 1985 Superintendencia de Notariado y Registro","03",null,"Contribución - Fondo Nacional de las Universidades Estatales de Colombia",22,null,null,null,null,"Expedición de tarjetas de identidad","14",null,"CONTRIBUCIONES ASOCIADAS A NÓMINA - EP",null,null,"1.02.2.05. Expedición de certificaciones en el exterior ",null,null,"1.01.2.15. Impuesto de salida de extranjeros",null,null,"1.02.2.50. Tasa para la sostenibilidad del RUNT"]
["040300","INSTITUTO GEOGRAFICO AGUSTIN CODAZZI - IGAC",null,"COMISION DE REGULACION DE AGUA POTABLE",6025,null,"Multas Superintendencias","03",null,null,null,null,null,null,null,"Cuota de compensación militar - Fondo de Defensa Nacional",24,null,null,null,null,"Expedición de certificaciones no sujetas a reserva legal","15",null,"1.02.1.02.01. ICBF",null,null,"1.02.2.06. Certificación sobre la existencia legal de sociedades",null,null,null,null,null,"1.02.2.52. Fiscalización y seguimiento a títulos mineros"]
["050101","DEPARTAMENTO FUNCION PUBLICA - GESTION GENERAL",null,"INSTITUTO DE ESTUDIOS DEL MINISTERIO PUBLICO",6031,null,"Comparendos","04",null,null,null,null,null,null,null,"Aporte sobre pólizas de seguros - Fondo Nacional de Bomberos de Colombia",25,null,"CONTRIBUCIONES DIVERSAS - NACIÓN","CÓD",null,"Expedición de bases de datos sujeta a reserva legal","16",null,"1.02.1.02.02. SENA",null,null,"1.02.2.07. Reconocimiento y autenticación de firmas ante cónsules colombianos",null,null,"CONTRIBUCIONES ESPECIALES -FE"]
["050300","ESCUELA SUPERIOR DE ADMINISTRACION PUBLICA (ESAP)",null,"FONDO SALUD FUERZAS MILITARES",6033,null,"Otras multas","05",null,null,null,null,null,null,null,"Contribución - Subcuenta de Riesgos Catastróficos y Accidentes de Tránsito (Fosyga)",26,null,"Prima sobre contratos de estabilidad jurídica",32,null,"Expedición de certificaciones excepcionales de nacionalidad","17",null,"1.02.1.02.03. ESAP",null,null,"1.02.2.08. Expedición de tarjetas de registro consular",null,null,"1.02.1.03.01. Cuota de fiscalización y auditaje"]
["110101","MINIRELACIONES EXTERIORES - GESTION GENERAL",null,"FONDO DE SALUD POLICIA NACIONAL",6034,null,"Sanciones Tributarias","06",null,null,null,null,null,null,null,"Arancel judicial - Ley 1394 de 2010",27,null,"Contribución por explotación o exportación de petróleo",35,null,"Expedición de certificados de Registro Civil","18",null,null,null,null,"1.02.2.09. Trámite de nacionalidad colombiana por adopción",null,null,"1.02.1.03.02. Aporte a la administración de justicia",null,null,"TRANSFERENCIAS CORRIENTES- FE"]
["110200","FONDO ROTATORIO DEL MINISTERIO DE RELACIONES EXTERIORES",null,"FONDO COMPENSACION AMBIENTAL",6035,null,"Sanciones Aduaneras","07",null,null,null,null,null,null,null,"Arancel judicial CSJ - Ley 1653 de 2013",28,null,null,null,null,"Impresión de publicaciones de la Organización Electoral","19",null,null,null,null,"1.02.2.10. Trámite de renuncia a la nacionalidad colombiana",null,null,"1.02.1.03.03. Recaudo Ley 55 de 1985 Superintendencia de Notariado y Registro",null,null,"1.02.6.01. Indemnizaciones relacionadas con seguros no de vida"]
["110400","UNIDAD ADMINISTRATIVA ESPECIAL MIGRACION COLOMBIA",null,"PENSIONES EPSA-CVC",6036,null,"Sanciones Cambiarias","08",null,null,null,null,null,null,null,"Arancel judicial - Ley 1743 de 2014",29,null,null,null,null,"Venta de licencias de software","20",null,"CONTRIBUCIONES DIVERSAS - ESTAPÚBLICO",null,null,"1.02.2.11. Expedición de certificados de antepasados de extranjeros nacionalizados como colombianos por adopción",null,null,null,null,null,"1.02.6.02. Sentencias y conciliaciones"]
["120101","MINISTERIO DE JUSTICIA Y DEL DERECHO - GESTIÓN GENERAL",null,"FONDO SOLIDARIDAD PARA SUBSIDIOS Y REDISTRIBUCION INGRESOS",6039,null,"Sanciones Disciplinarias","09",null,null,null,null,null,null,null,"Contribución especial arbitral",30,null,null,null,null,"Expedición de cédula de extranjería","21",null,"1.02.1.04.04. Contribución - Superintendencia de Sociedades",null,null,"1.02.2.12. Expedición de  certificados de no objeción a la permanencia en el exterior de estudiantes colombianos",null,null,"CONTRIBUCIONES DIVERSAS - FE",null,null,"1.02.6.03. Prescripción de depósitos judiciales"]
["120400","SUPERINTENDENCIA DE NOTARIADO Y REGISTRO",null,"FONDO SEGURIDAD Y CONVIVENCIA CIUDADANA",6040,null,"Sanciones Contractuales","10",null,null,null,null,null,null,null,"Contribución especial para laudos arbitrales de contenido económico",31,null,null,null,null,"Certificación de movimientos migratorios","22",null,"1.02.1.04.05. Contribución - Superintendencia de Vigilancia y Seguridad Privada",null,null,"1.02.2.13. Expedición de cédulas de ciudadanía",null,null,"1.02.1.04.01. Contribución - Comisión de Regulación de Comunicaciones (CRC) ",null,null,"1.02.6.04. Devolución IVA - Instituciones de educación superior"]
["120800","INSTITUTO NACIONAL PENITENCIARIO Y CARCELARIO - INPEC",null,"FONDO SUBSIDIO SOBRETASA GASOLINA",6041,null,"Sanciones Comerciales","11",null,null,null,null,null,null,null,"Aporte afiliados al Sistema General de Pensiones - Subcuenta de Solidaridad",36,null,null,null,null,"Permisos de ingreso y permanencia en el país","23",null,"1.02.1.04.06. Contribución – Superintendencia de la Economía Solidaria",null,null,"1.02.2.14. Expedición de tarjetas de identidad",null,null,"1.02.1.04.02. Contribución - Comisión de Regulación de Energía y Gas (CREG)",null,null,"1.02.6.05. Transferencias de otras unidades de gobierno"]
["121000","UNIDAD ADMINISTRATIVA ESPECIAL AGENCIA NACIONAL DE DEFENSA JURIDICA DEL ESTADO",null,"FONDO PENSIONES SUPERINTENDENCIAS Y CARBOCOL",6042,null,"Sanciones Administrativas y Fiscales","12",null,null,null,null,null,null,null,"Aporte afiliados al Sistema General de Pensiones - Subcuenta de Subsistencia",37,null,null,null,null,"Expedición de salvoconductos de permanencia y salida del país","24",null,"1.02.1.04.08. Contribución de vigilancia - Superintendencia de Industria y Comercio",null,null,"1.02.2.15. Expedición de certificaciones no sujetas a reserva legal",null,null,"1.02.1.04.03. Contribución - Comisión de Regulación de Agua Potable y Saneamiento Básico (CRA)",null,null,"1.02.6.06. Recursos de terceros en consignación"]
["121100","UNIDAD DE SERVICIOS PENITENCIARIOS Y CARCELARIOS - USPEC",null,"UNIDAD ADMINISTRATIVA ESPECIAL DE COMERCIO EXTERIOR",6043,null,null,null,null,null,null,null,null,null,null,"Aportes diferenciales - Fondo de Solidaridad Pensional",38,null,null,null,null,"Expedición de información no sujeta a reserva legal","25",null,"1.02.1.04.09. Contribución de seguimiento - Superintendencia de Industria y Comercio",null,null,"1.02.2.16. Expedición de bases de datos sujeta a reserva legal",null,null,"1.02.1.04.07. Contribución - Superintendencia del Subsidio Familiar",null,null,"1.02.6.08. Recursos por procesos de extinción de dominio"]
["130101","MINISTERIO DE HACIENDA Y CREDITO PUBLICO - GESTION GENERAL",null,"FONDO DE SOBRETASA AL ACPM",6046,null,null,null,null,null,null,null,null,null,null,"Aporte pensionados - Fondo de Solidaridad Pensional",39,null,null,null,null,"Expedición de la tarjeta de movilidad fronteriza","26",null,"1.02.1.04.10. Contribución - Superintendencia Financiera de Colombia",null,null,"1.02.2.17. Expedición de certificaciones excepcionales de nacionalidad",null,null,"1.02.1.04.13. Contribución - Fondo de Compensación Ambiental",null,null,"1.02.6.09. Compensación UPC – SSS"]
["130117","UNIDAD ADMINISTRATIVA ESPECIAL AGENCIA DEL INSPECTOR GENERAL DE TRIBUTOS, RENTAS Y CONTRIBUCIONES PARAFISCALES – ITRC",null,"FONDO PARA DEFENSA DE DERECHOS E INTERESES COLECTIVOS",6049,null,null,null,null,null,null,null,null,null,null,"Contribución cultural a la boletería de los espectáculos públicos",41,null,null,null,null,"Inscripción al sistema de migración automática","27",null,"1.02.1.04.11. Contribución - Superintendencia de Servicios Públicos Domiciliarios",null,null,"1.02.2.18. Expedición de certificados de Registro Civil",null,null,"1.02.1.04.14. Contribución - Fondo Apoyo Financiero Zonas No Interconectadas (FAZNI) "]
["130118","UNIDAD ADMINISTRATIVA ESPECIAL UNIDAD DE PROYECCIÓN NORMATIVA Y ESTUDIOS DE REGULACIÓN FINANCIERA – URF",null,"FONDO DE INVESTIGACION EN SALUD",6050,null,null,null,null,null,null,null,null,null,null,"Recursos por la explotación de juegos de suerte y azar – Fondo de Investigación en Salud",42,null,null,null,null,"Verificación migratoria en el sistema PLATINUM","28",null,"1.02.1.04.12. Contribución - Superintendencia de Puertos y Transporte",null,null,"1.02.2.19. Impresión de publicaciones de la Organización Electoral",null,null,"1.02.1.04.15. Contribución - Fondo Apoyo Financiero para la Energización de las Zonas Rurales Interconectadas (FAER)"]
["130119","COLJUEGOS",null,"FONDO CONSERVACIÓN DE MUSEOS Y TEATROS",6051,null,null,null,null,null,null,null,null,null,null,"Contribución - Fondo Industria de la Construcción (FIC)",43,null,null,null,null,"Expedición de registros sanitarios","29",null,"1.02.1.04.23. Contribución pensionados militares y policía",null,null,"1.02.2.20. Venta de licencias de software",null,null,"1.02.1.04.16. Contribución - Fondo de Energías No Convencionales y Gestión Eficiente de la Energía (FENOGE)"]
["130800","UNIDAD ADMINISTRATIVA ESPECIAL CONTADURIA GENERAL DE LA NACION",null,"FONDO APOYO FINANCIERO ZONAS NO INTERCONECTADAS (FAZNI)",6052,null,null,null,null,null,null,null,null,null,null,"Contribución SOAT - Fondo Nacional de Seguridad Vial",44,null,null,null,null,"Renovación de la capacidad de laboratorios","30",null,"1.02.1.04.33. Derecho económico por precios altos",null,null,"1.02.2.21. Expedición de cédulas de extranjería",null,null,"1.02.1.04.17. Contribución - Fondo Especial de Energía Social (FOES)"]
["130900","SUPERINTENDENCIA DE LA ECONOMIA SOLIDARIA",null,"FONDO APOYO FINANCIERO ZONAS RURALES INTERCONECTADAS(FAER)",6053,null,null,null,null,null,null,null,null,null,null,"Contribución - Fondo de Seguridad y Convivencia",46,null,null,null,null,"Realización de exámenes de laboratorio","31",null,"1.02.1.04.34. Derecho económico por participación en la producción",null,null,"1.02.2.22. Certificación de movimientos migratorios",null,null,"1.02.1.04.18. Contribución - Fondo Especial Cuota de Fomento de Gas Natural"]
["131000","UNIDAD ADMINISTRATIVA ESPECIAL DIRECCION DE IMPUESTOS Y ADUANAS NACIONALES",null,"FONDO RECURSOS MONITOREO Y VIGILANCIA EDUCACION SUPERIOR",6055,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Expedición de certificados de registro sanitario","32",null,"1.02.1.04.40. Contribución Nacional de Valorización",null,null,"1.02.2.23. Permisos de ingreso y permanencia en el país",null,null,"1.02.1.04.19. Contribución - Fondo Especial para el programa de Normalización de Redes Eléctricas (Prone)"]
["131200","UNIDAD DE INFORMACION Y ANALISIS FINANCIERO",null,"FONDO FONPET - MAGISTERIO",6056,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Peajes","33",null,"1.02.1.04.45. Contribución Industria Militar - ICFE",null,null,"1.02.2.24. Expedición de salvoconductos de permanencia y salida del país",null,null,"1.02.1.04.20. Contribución – Fondo de Solidaridad para Subsidios y Redistribución de Ingresos"]
["131300","SUPERINTENDENCIA FINANCIERA DE COLOMBIA",null,"FONDO ESPECIAL DE ENERGIA SOCIAL-FOES",6057,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Permiso para transporte de carga","34",null,null,null,null,"1.02.2.25. Expedición de información no sujeta a reserva legal",null,null,"1.02.1.04.21. Contribución - Fondo Emprender"]
["131401","UGPPP - GESTION GENERAL",null,"FONDO DE PUBLICACIONES DE LA CONTRALORIA GENERAL REPUBLICA",6059,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Autorización para el uso de materiales radiactivos y nucleares ","35",null,null,null,null,"1.02.2.26. Expedición de la tarjeta de movilidad fronteriza",null,null,"1.02.1.04.22. Contribución – Fondo Nacional de las Universidades Estatales de Colombia"]
["131500","FONDO ADAPTACION",null,"FONDO DE PENSIONES FONDO ROTATORIO DE NOTARIADO Y REGISTRO",6060,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Evaluación de licencias y trámites ambientales","36",null,"MULTAS Y SANCIONES - ESTAPÚBLICO",null,null,"1.02.2.27. Inscripción al sistema de migración automática",null,null,"1.02.1.04.24. Cuota de compensación militar - Fondo de Defensa Nacional"]
["140100","SERVICIO DE LA DEUDA PUBLICA NACIONAL",null,"FONDO ESPECIAL COMISION NACIONAL DE BUSQUEDA (ART 18 LEY 971/05)",6061,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Seguimiento a licencias y trámites ambientales","37",null,"1.02.3.01.01. Infracciones",null,null,"1.02.2.28. Verificación migratoria en el sistema PLATINUM",null,null,"1.02.1.04.25. Aporte sobre pólizas de seguros - Fondo Nacional de Bomberos de Colombia"]
["150101","MINISTERIO DE DEFENSA NACIONAL - GESTION GENERAL",null,"FONDO ESPECIAL CUOTA DE FOMENTO DE GAS NATURAL",6062,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tasa de inspección y vigilancia - Superintendencia Nacional de Salud","38",null,"1.02.3.01.02. Zonas francas",null,null,"1.02.2.29. Expedición de registros sanitarios",null,null,"1.02.1.04.26. Contribución - Subcuenta de Riesgos Catastróficos y Accidentes de Tránsito (Fosyga)"]
["150102","MINISTERIO DE DEFENSA NACIONAL - COMANDO GENERAL",null,"FONDO ESPECIAL PARA PROGRAMA DE NORMALIZACIÓN DE REDES ELECTRICAS",6063,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Expedición de tarjetas profesionales ","39",null,"1.02.3.01.03. Multas Superintendencias",null,null,"1.02.2.30. Renovación de la capacidad de laboratorios",null,null,"1.02.1.04.27. Arancel judicial - Ley 1394 de 2010"]
["150103","MINISTERIO DE DEFENSA NACIONAL - EJERCITO",null,"FONDO ESPECIAL REGISTRO UNICO NACIONAL DE TRANSITO - RUNT",6066,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Derechos de registro ","40",null,"1.02.3.01.04. Comparendos",null,null,"1.02.2.31. Realización de exámenes de laboratorio",null,null,"1.02.1.04.28. Arancel judicial CSJ - Ley 1653 de 2013"]
["150104","MINISTERIO DE DEFENSA NACIONAL - ARMADA",null,"FONDO DE MODERNIZACION, DESCONGESTION YBIENESTAR DE LA ADMINISTRACIÓN DE JUSTICIA",6067,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Permiso para el uso del espectro radioeléctrico","42",null,"1.02.3.01.05. Otras multas",null,null,"1.02.2.32. Expedición de certificados de registro sanitario",null,null,"1.02.1.04.29. Arancel judicial - Ley 1743 de 2014"]
["150105","MINISTERIO DE DEFENSA NACIONAL - FUERZA AEREA",null,"FONDO ESPECIAL IMPUESTO SOBRE LA RENTA PARA LA EQUIDAD - CREE",6069,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Permiso por tenencia y porte de armas","43",null,"1.02.3.01.06. Sanciones Tributarias",null,null,"1.02.2.33. Peajes",null,null,"1.02.1.04.30. Contribución especial arbitral"]
["150111","MINISTERIO DE DEFENSA NACIONAL - SALUD",null,"FONDO NACIONAL DE BOMBEROS DE COLOMBIA",6070,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Derecho de ingreso áreas protegidas","44",null,"1.02.3.01.07. Sanciones Aduaneras",null,null,"1.02.2.34. Permiso para transporte de carga",null,null,"1.02.1.04.31. Contribución especial para laudos arbitrales de contenido económico"]
["150112","MINISTERIO DE DEFENSA NACIONAL - DIRECCION GENERAL MARITIMA - DIMAR",null,"FONDOS MINISTERIO DE JUSTICIA",6071,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Servicios de asistencia técnica en materia metrológica","45",null,"1.02.3.01.08. Sanciones Cambiarias",null,null,"1.02.2.35. Autorización para el uso de materiales radiactivos y nucleares",null,null,"1.02.1.04.36. Aporte afiliados al Sistema General de Pensiones - Subcuenta de Solidaridad"]
["150113","MINISTERIO DE DEFENSA NACIONAL DIRECCION CENTRO DE REHABILITACION INCLUSIVA - DCRI",null,"FONDO ESPECIAL PARA LA ADMINISTRACIÓN DE BIENES DE LA FISCALÍA GENERAL DE LA NACIÓN",6072,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Capacitación en metrología","46",null,"1.02.3.01.09. Sanciones Disciplinarias",null,null,"1.02.2.36. Evaluación de licencias y trámites ambientales",null,null,"1.02.1.04.37. Aporte afiliados al Sistema General de Pensiones - Subcuenta de Subsistencia"]
["150300","CAJA DE RETIRO DE LAS FUERZAS MILITARES",null,"FONDO DESARROLLO PEQUEÑA Y MEDIANA MINERÍA (ART. 151 LEY 1530 DE 2012) ",6073,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calibración y medición metrológica","47",null,"1.02.3.01.10. Sanciones Contractuales",null,null,"1.02.2.37. Seguimiento a licencias y trámites ambientales",null,null,"1.02.1.04.38. Aportes diferenciales - Fondo de Solidaridad Pensional"]
["150700","INSTITUTO CASAS FISCALES DEL EJERCITO",null,"FONDO ESPECIAL DE PENSIONES TELECOM, INRAVISIÓN Y TELEASOCIADAS",6074,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comparación interlaboratorios","48",null,"1.02.3.01.11. Sanciones Comerciales",null,null,"1.02.2.38. Tasa de inspección y vigilancia – Superintendencia Nacional de Salud",null,null,"1.02.1.04.39. Aporte pensionados - Fondo de Solidaridad Pensional"]
["150800","DEFENSA CIVIL COLOMBIANA, GUILLERMO LEÓN VALENCIA",null,"FONDO NACIONAL DE LAS UNIVERSIDADES ESTATALES DE COLOMBIA",6075,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comercialización de materiales de referencia","49",null,"1.02.3.01.12. Sanciones Administrativas y Fiscales",null,null,"1.02.2.39. Expedición de tarjetas profesionales",null,null,"1.02.1.04.41. Contribución cultural a la boletería de los espectáculos públicos"]
["151000","CLUB MILITAR DE OFICIALES",null,"FONDO DE ENERGÍAS NO CONVENCIONALES Y GESTIÓN EFICIENTE DE LA ENERGÍA",6077,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Explotación de las concesiones de televisión","51",null,null,null,null,"1.02.2.40. Derechos de registro",null,null,"1.02.1.04.42. Recursos por la explotación de juegos de suerte y azar – Fondo de Investigación en Salud"]
["151100","CAJA DE SUELDOS DE RETIRO DE LA POLICIA NACIONAL",null,"FONDO DE RESTITUCION DE TIERRAS DESPOJADAS",6078,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Derechos de aeródromo","53",null,null,null,null,"1.02.2.42. Permiso para el uso del espectro radioeléctrico",null,null,"1.02.1.04.43. Contribución - Fondo Industria de la Construcción (FIC)"]
["151201","FONPOLICIA - GESTION GENERAL",null,"FONDO ESTABILIZACIÓN DE PRECIOS DE LOS COMBUSTIBLES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tasas aeroportuarias","54",null,"DERECHOS ECONÓMICOS POR USO DE RECURSOS NATURALES- EP",null,null,"1.02.2.43. Permiso por tenencia y porte de armas",null,null,"1.02.1.04.44. Contribución SOAT - Fondo Nacional de Seguridad Vial"]
["151600","SUPERINTENDENCIA DE VIGILANCIA Y SEGURIDAD PRIVADA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.02.4.01. Derecho económico por uso del subsuelo",null,null,"1.02.2.44. Derecho de ingreso áreas protegidas",null,null,"1.02.1.04.46. Contribución - Fondo de Seguridad y Convivencia"]
["151900","HOSPITAL MILITAR",null,"FONDO DE REPARACIÓN DE VÍCTIMAS ",321,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TASAS Y DERECHOS ADMINISTRATIVOS - FE","CÓD",null,"1.02.4.02. Concesiones mineras",null,null,"1.02.2.45. Servicios de asistencia técnica en materia metrológica"]
["152000","AGENCIA LOGISTICA DE LAS FUERZAS MILITARES",null,"FONDO EMPRENDER",322,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Autorización para el manejo de sustancias químicas controladas","41",null,"1.02.4.03. Contraprestaciones portuarias",null,null,"1.02.2.46. Capacitación en metrología",null,null," "]
["160101","POLICIA NACIONAL - GESTION GENERAL",null,"FONDO NACIONAL DE SEGURIDAD VIAL ",323,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tasa para la sostenibilidad del RUNT","50",null,"1.02.4.05. Concesiones parques naturales",null,null,"1.02.2.47. Calibración y medición metrológica"]
["160102","POLICIA NACIONAL - SALUD",null,"FONDO FISCALIZACIÓN MINERA ",324,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fiscalización y seguimiento a títulos mineros","52",null,null,null,null,"1.02.2.48. Comparación interlaboratorios"]
["170101","MINAGRICULTURA - GESTION GENERAL",null,"FONDO VIVIENDA- SENA",325,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.02.2.49. Comercialización de materiales de referencia"]
["170106","UNIDAD DE PLANIFICACIÓN DE TIERRAS RURALES, ADECUACIÓN DE TIERRAS Y USOS AGROPECUARIOS UPRA",null,"FONDO VIVIENDA- SUPERINTENDENCIA NOTARIADO Y REGISTRO ",326,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TRANSFERENCIAS CORRIENTES- EP",null,null,"1.02.2.51. Explotación de las concesiones de televisión"]
["170200","INSTITUTO COLOMBIANO AGROPECUARIO (ICA)",null,"FONDO INDUSTRIA DE LA CONSTRUCCIÓN ",327,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.02.6.01. Indemnizaciones relacionadas con seguros no de vida",null,null,"1.02.2.53. Derechos de aeródromo"]
["171500","AUTORIDAD NACIONAL DE ACUICULTURA Y PESCA - AUNAP",null,"FONDO NOTARIAS DECRETO 1672 DE 1997",328,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.02.6.02. Sentencias y conciliaciones",null,null,"1.02.2.54. Tasas aeroportuarias "]
["171600","UNIDAD ADMINISTRATIVA ESPECIAL DE GESTIÓN DE RESTITUCIÓN DE TIERRAS DESPOJADAS",null,"FONDOS INPEC",329,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.02.6.04. Devolución IVA - Instituciones de educación superior"]
["171700","AGENCIA NACIONAL DE TIERRAS - ANT",null,"FONDO CONTRA LA EXPLOTACIÓN SEXUAL DE MENORES",3210,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.02.6.05. Transferencias de otras unidades de gobierno"]
["171800","AGENCIA DE DESARROLLO RURAL - ADR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.02.6.07. Recursos por bienes mostrencos y vocaciones hereditarias"]
["190101","MINISTERIO DE SALUD Y PROTECCION SOCIAL - GESTIÓN GENERAL",null,"FONDO DE PRESTACIONES SOCIALES DEL MAGISTERIO",501,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.02.6.09. Compensación UPC – SSS"]
["190106","MINISTERIO  DE SALUD Y PROTECCION SOCIAL - UNIDAD ADMINISTRATIVA ESPECIAL FONDO NACIONAL DE ESTUPEFACIENTES",null,"CONTRIBUCIÓN ESPECTÁCULOS PÚBLICOS (ART. 7 LEY 1493 DE 2011)",502]
["190109","MINISTERIO  DE SALUD Y PROTECCION SOCIAL - INSTITUTO NACIONAL DE CANCEROLOGIA "]
["190110","MINISTERIO  DE SALUD Y PROTECCION SOCIAL - SANATORIO DE CONTRATACION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONTRIBUCIONES SOCIALES -FE"]
["190111","MINISTERIO  DE SALUD Y PROTECCION SOCIAL - SANATORIO DE AGUA DE DIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.02.1.01.01. Salud"]
["190112","MINISTERIO  DE SALUD Y PROTECCION SOCIAL - CENTRO DERMATOLOGICO FEDERICO LLERAS ACOSTA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.02.1.01.02. Pensión"]
["190114","DIRECCIÓN DE ADMINISTRACIÓN DE FONDOS DE LA PROTECCIÓN SOCIAL"]
["190115","ADMINISTRADORA DE LOS RECURSOS DEL SISTEMA GENERAL DE SEGURIDAD SOCIAL EN SALUD - SGSSS - ADRES"]
["190300","INSTITUTO NACIONAL DE SALUD (INS)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONTRIBUCIONES ASOCIADAS A NÓMINA -FE"]
["191000","SUPERINTENDENCIA NACIONAL DE SALUD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.02.1.02.04. Escuelas industriales e institutos técnicos"]
["191200","INSTITUTO NACIONAL DE VIGILANCIA DE MEDICAMENTOS Y ALIMENTOS - INVIMA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.02.1.02.05. Aportes de cesantías"]
["191301","FONDO DE PREVISION SOCIAL DEL CONGRESO - PENSIONES",null,"FONDO DE RIESGOS PROFESIONALES"]
["191302","FONDO DE PREVISION SOCIAL DEL CONGRESO - CESANTIAS Y VIVIENDA",null,"FONDO DE TRANSFERENCIAS ICFES"]
["191401","FONDO PASIVO SOCIAL DE FERROCARRILES NACIONALES DE COLOMBIA - SALUD ",null,"FONDO RENTAS MONOPOLIO PARA EL SECTOR SALUD - LEY 643 DE 2001"]
["191402","FONDO PASIVO SOCIAL DE FERROCARRILES NACIONALES DE COLOMBIA -PENSIONES",null,"FONDO PARA EL PAGO DE PASIVOS LABORALES DE LAS PERSONAS  PRESTADORAS DE LOS SERVICIOS PUBLICOS LIQUIDADAS Y/O TRANSFORMADAS EN EL MARCO DE LOS PDA, ARTICULO 21 DE LA LEY 1450 DE 2011"]
["210101","MINISTERIO DE MINAS Y ENERGIA - GESTION GENERAL"]
["210113","MINISTERIO DE MINAS Y ENERGIA - COMISION DE REGULACION DE ENERGIA Y GAS - CREG -"]
["210300","SERVICIO GEOLÓGICO COLOMBIANO"]
["210900","UNIDAD DE PLANEACION MINERO ENERGETICA - UPME"]
["211000","INSTITUTO DE PLANIFICACION Y PROMOCION DE SOLUCIONES  ENERGETICAS PARA LAS ZONAS NO INTERCONECTADAS -IPSE-"]
["211100","AGENCIA NACIONAL DE HIDROCARBUROS - ANH"]
["211200","AGENCIA NACIONAL DE MINERÍA - ANM"]
["220101","MINISTERIO EDUCACION NACIONAL - GESTION GENERAL"]
["220900","INSTITUTO NACIONAL PARA SORDOS (INSOR)"]
["221000","INSTITUTO NACIONAL PARA CIEGOS (INCI)"]
["223400","ESCUELA TECNOLOGICA INSTITUTO TECNICO CENTRAL"]
["223800","INSTITUTO NACIONAL DE FORMACION TECNICA PROFESIONAL DE SAN ANDRES Y PROVIDENCIA"]
["223900","INSTITUTO NACIONAL DE FORMACION TECNICA PROFESIONAL DE SAN JUAN DEL CESAR"]
["224100","INSTITUTO TOLIMENSE DE FORMACION TECNICA PROFESIONAL"]
["224200","INSTITUTO TECNICO NACIONAL DE COMERCIO SIMON RODRIGUEZ DE CALI"]
["230101","MINISTERIO DE TECNOLOGIAS DE LA INFORMACION Y LAS COMUNICACIONES - GESTION GENERAL"]
["230103","MINISTERIO DE TECNOLOGIAS DE LA INFORMACION Y LAS COMUNICACIONES - UNIDAD ADMINISTRATIVA ESPECIAL COMISION DE REGULACION DE COMUNICACIONES"]
["230600","FONDO DE TECNOLOGIAS DE LA INFORMACION Y LAS COMUNICACIONES"]
["230900","AGENCIA NACIONAL DEL ESPECTRO - ANE"]
["231000","AUTORIDAD NACIONAL DE TELEVISION ANTV"]
[231700,"COMPUTADORES PARA EDUCAR"]
["240101","MINISTERIO DE TRANSPORTE - GESTION GENERAL"]
["240106","MINISTERIO DE TRANSPORTE - CORPORACION AUTONOMA REGIONAL DEL RIO GRANDE DE LA MAGDALENA - CORMAGDALENA"]
["240200","INSTITUTO NACIONAL DE VIAS"]
["241200","UNIDAD ADMINISTRATIVA ESPECIAL DE LA AERONAUTICA CIVIL"]
["241300","AGENCIA NACIONAL DE INFRAESTRUCTURA"]
["241400","UNIDAD DE PLANEACION DEL SECTOR DE INFRAESTRUCTURA DE TRANSPORTE"]
["241500","COMISION DE REGULACION DE INFRAESTRUCTURA Y TRANSPORTE"]
["241600","AGENCIA NACIONAL DE SEGURIDAD VIAL"]
["241700","SUPERINTENDENCIA DE PUERTOS Y TRANSPORTE"]
["250101","PROCURADURIA GENERAL DE LA NACIÓN - GESTION GENERAL"]
["250105","MINISTERIO PUBLICO - INSTITUTO DE ESTUDIOS DEL MINISTERIO PUBLICO"]
["250200","DEFENSORIA DEL PUEBLO"]
["260101","CONTRALORIA GRAL. REPUBLICA - GESTION GENERAL"]
["260200","FONDO DE BIENESTAR SOCIAL DE LA CONTRALORIA GENERAL DE LA REPUBLICA"]
["270102","RAMA JUDICIAL - CONSEJO SUPERIOR DE LA JUDICATURA"]
["270103","RAMA JUDICIAL - CORTE SUPREMA DE JUSTICIA"]
["270104","RAMA JUDICIAL - CONSEJO DE ESTADO"]
["270105","RAMA JUDICIAL - CORTE CONSTITUCIONAL"]
["270108","RAMA JUDICIAL - TRIBUNALES Y JUZGADOS"]
["280101","REGISTRADURIA NACIONAL DEL ESTADO CIVIL - GESTION GENERAL"]
["280102","REGISTRADURIA NACIONAL DEL ESTADO CIVIL - CONSEJO NACIONAL ELECTORAL"]
["280200","FONDO ROTATORIO DE LA REGISTRADURIA"]
["280300","FONDO SOCIAL DE VIVIENDA DE LA REGISTRADURIA NACIONAL DEL ESTADO CIVIL"]
["290101","FISCALIA GENERAL DE LA NACION - GESTION GENERAL"]
["290200","INSTITUTO NACIONAL DE MEDICINA LEGAL Y CIENCIAS FORENSES"]
["320101","MINISTERIO DE AMBIENTE Y DESARROLLO SOSTENIBLE - GESTION GENERAL"]
["320102","PARQUES NACIONALES NATURALES DE COLOMBIA"]
["320104","AUTORIDAD NACIONAL DE LICENCIAS AMBIENTALES ANLA"]
["320200","INSTITUTO DE HIDROLOGIA, METEOROLOGIA Y ESTUDIOS AMBIENTALES- IDEAM"]
["320401","FONAM - GESTION GENERAL"]
["320800","CORPORACION AUTONOMA REGIONAL DE LOS VALLES DEL SINU Y SAN JORGE (CVS)"]
["320900","CORPORACION AUTONOMA REGIONAL DEL QUINDIO (CRQ)"]
["321000","CORPORACION PARA EL DESARROLLO SOSTENIBLE DEL URABA - CORPOURABA"]
["321100","CORPORACION AUTONOMA REGIONAL DE CALDAS (CORPOCALDAS)"]
["321200","CORPORACION AUTONOMA REGIONAL PARA EL DESARROLLO SOSTENIBLE DEL CHOCO - CODECHOCO"]
["321300","CORPORACION AUTONOMA REGIONAL PARA LA DEFENSA DE LA MESETA DE BUCARAMANGA CDMB "]
["321400","CORPORACION AUTONOMA REGIONAL DEL TOLIMA (CORTOLIMA)"]
["321500","CORPORACION AUTONOMA REGIONAL DE RISARALDA (CARDER)"]
["321600","CORPORACION AUTONOMA REGIONAL DE NARINO (CORPONARINO)"]
["321700","CORPORACION AUTONOMA REGIONAL DE LA FRONTERA NORORIENTAL (CORPONOR)"]
["321800","CORPORACION AUTONOMA REGIONAL DE LA GUAJIRA (CORPOGUAJIRA)"]
["321900","CORPORACION AUTONOMA REGIONAL DEL CESAR (CORPOCESAR)"]
["322100","CORPORACION AUTONOMA REGIONAL DEL CAUCA (CRC)"]
["322200","CORPORACION AUTONOMA REGIONAL DEL MAGDALENA (CORPAMAG)"]
["322300","CORPORACION PARA EL DESARROLLO SOSTENIBLE DEL SUR DE LA AMAZONIA - CORPOAMAZONIA"]
["322400","CORPORACION  PARA EL DESARROLLO SOSTENIBLE DEL NORTE Y ORIENTE DE LA AMAZONIA - CDA"]
["322600","CORPORACION PARA EL DESARROLLO SOSTENIBLE DEL ARCHIPIELAGO DE SAN ANDRES, PROVIDENCIA Y SANTA CATALINA - CORALINA"]
["322700","CORPORACION PARA EL DESARROLLO SOSTENIBLE DEL AREA DE MANEJO ESPECIAL LA MACARENA - CORMACARENA"]
["322800","CORPORACION  PARA EL DESARROLLO SOSTENIBLE DE LA MOJANA Y EL SAN JORGE - CORPOMOJANA"]
["322900","CORPORACION AUTONOMA REGIONAL DE LA ORINOQUIA (CORPORINOQUIA)"]
["323000","CORPORACION AUTONOMA REGIONAL DE SUCRE (CARSUCRE)"]
["323100","CORPORACION AUTONOMA REGIONAL DEL ALTO MAGDALENA (CAM)"]
["323200","CORPORACION AUTONOMA REGIONAL DEL CENTRO DE ANTIOQUIA (CORANTIOQUIA)"]
["323300","CORPORACION AUTONOMA REGIONAL DEL ATLANTICO - CRA"]
["323400","CORPORACION AUTONOMA REGIONAL DE SANTANDER (CAS)"]
["323500","CORPORACION AUTONOMA REGIONAL DE BOYACA (CORPOBOYACA)"]
["323600","CORPORACION AUTONOMA REGIONAL DE CHIVOR (CORPOCHIVOR)"]
["323700","CORPORACION AUTONOMA REGIONAL DEL GUAVIO (CORPOGUAVIO)"]
["323800","CORPORACION AUTONOMA REGIONAL DEL CANAL DEL DIQUE (CARDIQUE)"]
["323900","CORPORACION AUTONOMA REGIONAL DEL SUR DE BOLIVAR (CSB)"]
["330101","MINISTERIO DE CULTURA - GESTION GENERAL"]
["330400","ARCHIVO GENERAL DE LA NACION"]
["330500","INSTITUTO COLOMBIANO DE ANTROPOLOGIA E HISTORIA"]
["330700","INSTITUTO CARO Y CUERVO"]
["340101","AUDITORIA GENERAL DE LA REPUBLICA - GESTION GENERAL"]
["350101","MINCOMERCIO INDUSTRIA TURISMO - GESTION GENERAL"]
["350102","MINCOMERCIO INDUSTRIA TURISMO - DIRECCION GENERAL DE COMERCIO EXTERIOR"]
["350104","MINCOMERCIO INDUSTRIA TURISMO - ARTESANIAS DE COLOMBIA S.A."]
["350200","SUPERINTENDENCIA DE SOCIEDADES"]
["350300","SUPERINTENDENCIA DE INDUSTRIA Y COMERCIO"]
["350400","UNIDAD ADMINISTRATIVA ESPECIAL JUNTA CENTRAL CONTADORES"]
["350500","INSTITUTO NACIONAL DE METROLOGÍA - INM"]
["360101","MINISTERIO DEL TRABAJO - GESTION GENERAL"]
["360107","MINISTERIO DEL TRABAJO - SUPERINTENDENCIA DE SUBSIDIO FAMILIAR"]
["360200","SERVICIO NACIONAL DE APRENDIZAJE (SENA)"]
["361200","UNIDAD ADMINISTRATIVA ESPECIAL DE ORGANIZACIONES SOLIDARIAS"]
["361300","UNIDAD ADMINISTRATIVA ESPECIAL DEL SERVICIO PUBLICO DE EMPLEO"]
["370101","MINISTERIO DEL INTERIOR - GESTIÓN GENERAL"]
["370300","DIRECCION NACIONAL DEL DERECHO DE AUTOR"]
["370400","CORPORACION NACIONAL PARA LA RECONSTRUCCION DE LA CUENCA DEL RIO PAEZ Y ZONAS ALEDANAS NASA KI WE"]
["370800","UNIDAD NACIONAL DE PROTECCION - UNP"]
["370900","DIRECCION NACIONAL DE BOMBEROS"]
["380100","COMISION NACIONAL DEL SERVICIO CIVIL"]
["390101","DEPARTAMENTO ADMINISTRATIVO DE LA CIENCIA, TECNOLOGIA E INNOVACION - GESTION GENERAL"]
["400101","MINISTERIO DE VIVIENDA, CIUDAD Y TERRITORIO - GESTIÓN GENERAL"]
["400102","COMISION DE REGULACION DE AGUA POTABLE Y SANEAMIENTO BÁSICO CRA"]
["400200","FONDO NACIONAL DE VIVIENDA - FONVIVIENDA"]
["410101","DEPARTAMENTO ADMINISTRATIVO PARA LA PROSPERIDAD SOCIAL - GESTIÓN GENERAL"]
["410400","UNIDAD DE ATENCIÓN Y REPARACIÓN INTEGRAL A LAS VICTIMAS"]
["410500","CENTRO DE MEMORIA HISTÓRICA"]
["410600","INSTITUTO COLOMBIANO DE BIENESTAR FAMILIAR (ICBF)"]
["420101","DEPARTAMENTO ADMINISTRATIVO DIRECCIÓN NACIONAL DE INTELIGENCIA - GESTIÓN GENERAL"]
["430101","DEPARTAMENTO ADMINISTRATIVO DEL DEPORTE, LA RECREACIÓN, LA ACTIVIDAD FÍSICA Y EL APROVECHAMIENTO DEL TIEMPO LIBRE – COLDEPORTES - GESTIÓN GENERAL"]
[440101,"JURISDICCIÓN ESPECIAL PARA LA PAZ"]
[440200,"COMISIÓN PARA EL ESCLARECIMIENTO DE LA VERDAD, LA CONVIVENCIA Y LA NO REPETICIÓN"]
["440300","UNIDAD DE BÚSQUEDA DE PERSONAS DADAS POR DESAPARECIDAS EN EL CONTEXTO Y EN RAZÓN DEL CONFLICTO ARMADO - UBDP"]